Embracer Group AB
Embracer Group AB (publ), together with its subsidiaries, develops and publishes PC, console, mobile, VR, and board games for the games market worldwide. The company operates through, PC/Console Games, Mobile Games, and Entertainment and Services. The company also publishes films and comic books, as well as engages in the trading of card games. It distributes games through retailers, physical sto… Read more
Embracer Group AB (THQQF) - Net Assets
Latest net assets as of December 2025: $26.07 Billion USD
Based on the latest financial reports, Embracer Group AB (THQQF) has net assets worth $26.07 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($34.80 Billion) and total liabilities ($8.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $26.07 Billion |
| % of Total Assets | 74.91% |
| Annual Growth Rate | 117.28% |
| 5-Year Change | 387.81% |
| 10-Year Change | 36951.07% |
| Growth Volatility | 256.77 |
Embracer Group AB - Net Assets Trend (2014–2025)
This chart illustrates how Embracer Group AB's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Embracer Group AB (2014–2025)
The table below shows the annual net assets of Embracer Group AB from 2014 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $31.20 Billion | -40.56% |
| 2024-03-31 | $52.48 Billion | -18.91% |
| 2023-03-31 | $64.72 Billion | +138.25% |
| 2022-03-31 | $27.17 Billion | +324.77% |
| 2021-03-31 | $6.40 Billion | 0.00% |
| 2020-03-31 | $6.40 Billion | +11.95% |
| 2019-03-31 | $5.71 Billion | +432.30% |
| 2018-03-31 | $1.07 Billion | +211.00% |
| 2017-03-31 | $345.09 Million | +309.84% |
| 2016-03-31 | $84.20 Million | +43.44% |
| 2015-03-31 | $58.70 Million | +859.15% |
| 2014-03-31 | $6.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Embracer Group AB's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3192100000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $2.00 Million | 0.01% |
| Other Comprehensive Income | $991.00 Million | 3.18% |
| Other Components | $62.06 Billion | 199.34% |
| Total Equity | $31.13 Billion | 100.00% |
Embracer Group AB Competitors by Market Cap
The table below lists competitors of Embracer Group AB ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aperam SA
OTCGREY:APMSF
|
$1.31 Billion |
|
Liberty Latin America Ltd
NASDAQ:LILA
|
$1.31 Billion |
|
Kinnevik AB Series A
LSE:0RGZ
|
$1.31 Billion |
|
Shenzhen Clou Electronics Co Ltd
SHE:002121
|
$1.31 Billion |
|
Dalian Zeus Entertainment
SHE:002354
|
$1.31 Billion |
|
Renaissance Oil Corp
F:2R7
|
$1.31 Billion |
|
Global Partners LP
NYSE:GLP
|
$1.31 Billion |
|
Coca-Cola Bottlers Japan Holdings Inc
OTCGREY:CCOJF
|
$1.30 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Embracer Group AB's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 52,419,000,000 to 31,133,000,000, a change of -21,286,000,000 (-40.6%).
- Net income of 5,963,000,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 4,835,000,000.
- Other factors decreased equity by 22,414,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $5.96 Billion | +19.15% |
| Other Comprehensive Income | $-4.83 Billion | -15.53% |
| Other Changes | $-22.41 Billion | -71.99% |
| Total Change | $- | -40.61% |
Book Value vs Market Value Analysis
This analysis compares Embracer Group AB's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 617.53x to 0.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-03-31 | $0.02 | $10.50 | x |
| 2015-03-31 | $0.16 | $10.50 | x |
| 2016-03-31 | $0.23 | $10.50 | x |
| 2017-03-31 | $0.94 | $10.50 | x |
| 2018-03-31 | $2.42 | $10.50 | x |
| 2019-03-31 | $11.19 | $10.50 | x |
| 2020-03-31 | $10.23 | $10.50 | x |
| 2021-03-31 | $8.00 | $10.50 | x |
| 2022-03-31 | $29.48 | $10.50 | x |
| 2023-03-31 | $59.82 | $10.50 | x |
| 2024-03-31 | $41.05 | $10.50 | x |
| 2025-03-31 | $135.36 | $10.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Embracer Group AB utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.15%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.66%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.35x
- Recent ROE (19.15%) is above the historical average (15.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -6.03% | -0.36% | 0.99x | 16.91x | $-981.00K |
| 2015 | 88.93% | 29.33% | 1.36x | 2.23x | $46.33 Million |
| 2016 | 60.85% | 24.07% | 1.21x | 2.08x | $42.82 Million |
| 2017 | 20.85% | 23.83% | 0.65x | 1.35x | $37.44 Million |
| 2018 | 12.97% | 27.43% | 0.38x | 1.24x | $31.88 Million |
| 2019 | 6.98% | 6.91% | 0.67x | 1.51x | $-172.24 Million |
| 2020 | 4.47% | 5.43% | 0.49x | 1.67x | $-352.12 Million |
| 2021 | 4.51% | 5.47% | 0.49x | 1.67x | $-350.02 Million |
| 2022 | 1.06% | 3.18% | 0.27x | 1.24x | $-2.43 Billion |
| 2023 | 6.89% | 11.83% | 0.32x | 1.79x | $-2.01 Billion |
| 2024 | -34.68% | -43.07% | 0.44x | 1.83x | $-23.42 Billion |
| 2025 | 19.15% | 26.66% | 0.53x | 1.35x | $2.85 Billion |
Industry Comparison
This section compares Embracer Group AB's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $3,313,913,293
- Average return on equity (ROE) among peers: -81.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Embracer Group AB (THQQF) | $26.07 Billion | -6.03% | 0.33x | $1.31 Billion |
| Alliance Media Holdings Inc (ADTR) | $3.34 Million | 5.56% | 2.25x | $1.00 |
| Alpha Esports Tech Inc (APETF) | $2.65 Million | -47.32% | 0.21x | $1.19K |
| Atlantis Internet Group Corp (ATIG) | $-2.11 Million | 0.00% | 0.00x | $1.96 |
| Kuuhubb Inc (BCDMF) | $448.25K | -290.46% | 0.57x | $333.35K |
| Blue Hat Interactive Entertainment (BHAT) | $6.95 Million | 37.02% | 0.79x | $1.57K |
| i3 Interactive Inc (BLITF) | $439.47K | -289.81% | 0.19x | $21.80K |
| Global Gaming Technologies Corp (BLKCF) | $3.39 Million | -79.50% | 0.30x | $12.22K |
| Capcom Co. Ltd (CCOEF) | $32.49 Billion | 11.15% | 2.27x | $8.38 Billion |
| Doubledown Interactive Co Ltd (DDI) | $626.23 Million | -37.36% | 0.26x | $7.07 Million |
| DarkIris Inc. Class A Ordinary Shares (DKI) | $6.78 Million | -127.41% | 0.25x | $2.82 Million |