Totally Green Inc
Ever Harvest International Group Inc., through its subsidiaries, engages in the development and sale of STEAM education products and services to the primary and secondary school markets in Hong Kong. The company was formerly known as Totally Green, Inc. and changed its name to Ever Harvest International Group Inc. in October 2021. Ever Harvest International Group Inc. was incorporated in 2002 and… Read more
Totally Green Inc (TLGN) - Net Assets
Latest net assets as of September 2022: $-75.77K USD
Based on the latest financial reports, Totally Green Inc (TLGN) has net assets worth $-75.77K USD as of September 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($38.22K) and total liabilities ($113.99K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-75.77K |
| % of Total Assets | -198.22% |
| Annual Growth Rate | N/A |
| 5-Year Change | -101.82% |
| 10-Year Change | N/A |
| Growth Volatility | 132.22 |
Totally Green Inc - Net Assets Trend (2009–2021)
This chart illustrates how Totally Green Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Totally Green Inc (2009–2021)
The table below shows the annual net assets of Totally Green Inc from 2009 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-12-31 | $-73.97K | -173.77% |
| 2020-12-31 | $100.26K | -0.72% |
| 2019-12-31 | $100.99K | -95.60% |
| 2014-12-31 | $2.29 Million | -43.51% |
| 2013-12-31 | $4.06 Million | +277.98% |
| 2012-12-31 | $1.07 Million | +58.15% |
| 2011-12-31 | $679.49K | +29.91% |
| 2010-12-31 | $523.06K | +169.04% |
| 2009-12-31 | $-757.67K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Totally Green Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 70850500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $220.86K | % |
| Other Comprehensive Income | $-1.87K | % |
| Other Components | $2.06 Million | % |
| Total Equity | $-73.97K | 100.00% |
Totally Green Inc Competitors by Market Cap
The table below lists competitors of Totally Green Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CTAC N.V. EO-24
F:TAC
|
$27.08K |
|
WPP - Dusseldorf Stock Exchang
DU:0WP
|
$27.10K |
|
Embrace Change Acquisition Corp Warrants
NASDAQ:EMCGW
|
$27.11K |
|
Precious Metals And Mining Trust
TO:MMP-UN
|
$27.12K |
|
TANZANIA PORTLAND CEMENT CO. LTD
DSE:TPCC
|
$27.07K |
|
Silver Bear Resources Plc
PINK:SVBRF
|
$27.05K |
|
SMTO3F
SA:SMTO3F
|
$27.00K |
|
SALINI IMPREGILO (IPJ1.SG)
STU:IPJ1
|
$27.00K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Totally Green Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 100,263 to -73,969, a change of -174,232 (-173.8%).
- Net loss of 184,466 reduced equity.
- Other comprehensive income decreased equity by 1,363.
- Other factors increased equity by 11,597.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-184.47K | -249.38% |
| Other Comprehensive Income | $-1.36K | -1.84% |
| Other Changes | $11.60K | +15.68% |
| Total Change | $- | -173.77% |
Book Value vs Market Value Analysis
This analysis compares Totally Green Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2012-12-31 | $0.00 | $0.00 | x |
| 2019-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Totally Green Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -37.75%
- • Asset Turnover: 65.12x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-15.34%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | -256.79% | 0.18x | 0.00x | $-326.06K |
| 2010 | 0.00% | -637.04% | 0.08x | 0.00x | $-792.75K |
| 2011 | 0.00% | -223.39% | 0.26x | 0.00x | $-1.78 Million |
| 2012 | 0.00% | -988.88% | 0.36x | 0.00x | $-4.13 Million |
| 2013 | -51.44% | -237.43% | 0.19x | 1.15x | $-2.50 Million |
| 2014 | -85.33% | -141.39% | 0.48x | 1.26x | $-2.19 Million |
| 2019 | -0.74% | -1.04% | 0.59x | 1.20x | $-10.85K |
| 2020 | -0.51% | -0.79% | 0.53x | 1.23x | $-10.54K |
| 2021 | 0.00% | -37.75% | 65.12x | 0.00x | $-177.07K |
Industry Comparison
This section compares Totally Green Inc's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $310,488,743
- Average return on equity (ROE) among peers: -23.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Totally Green Inc (TLGN) | $-75.77K | 0.00% | N/A | $27.07K |
| Aberdeen International Inc (AABVF) | $136.31 Million | 25.56% | 0.23x | $2.78 Million |
| Acadian Asset Management Inc (AAMI) | $-17.60 Million | 0.00% | 0.00x | $1.39 Billion |
| AllianceBernstein Holding L.P. (AB) | $402.30 Million | 32.07% | 0.95x | $3.43 Billion |
| VIVO Cannabis Inc (ABCCF) | $164.13 Million | 16.36% | 0.09x | $148.26 Million |
| Associated Capital Group Inc (AC) | $502.13 Million | 5.33% | 0.17x | $42.54 Million |
| Adrian Resources Ltd (ADLRF) | $605.01 Million | 3.35% | 0.58x | $609.82 Million |
| Abrdn Emerging Markets Equity Income Fund Inc (AEF) | $85.10 Million | -65.65% | 0.01x | $77.20K |
| AGF Management Limited (AGFMF) | $1.12 Billion | 10.14% | 3.56x | $298.43 Million |
| Agronomics Limited (AGNMF) | $100.03 Million | 1.02% | 0.02x | $57.14 Million |
| AgriFORCE Growing Systems Ltd (AGRI) | $6.11 Million | -266.31% | 0.76x | $2.71 Million |