Tintra PLC
Tintra PLC focuses on developing banking infrastructure and technology solutions. It provides administrative operating, lottery, payment processing, foreign exchange, and payment intermediary services, as well as holds software licenses. The company also offers software as a service (SaaS) solutions. It serves financial institutions, and multinational and large corporates. The company was formerl… Read more
Tintra PLC (TNTAF) - Net Assets
Latest net assets as of July 2023: $9.18 Million USD
Based on the latest financial reports, Tintra PLC (TNTAF) has net assets worth $9.18 Million USD as of July 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.41 Million) and total liabilities ($4.23 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $9.18 Million |
| % of Total Assets | 68.45% |
| Annual Growth Rate | N/A |
| 5-Year Change | -84.33% |
| 10-Year Change | 64.66% |
| Growth Volatility | 1029.15 |
Tintra PLC - Net Assets Trend (2005–2023)
This chart illustrates how Tintra PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tintra PLC (2005–2023)
The table below shows the annual net assets of Tintra PLC from 2005 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-01-31 | $466.00K | +164.77% |
| 2022-01-31 | $176.00K | +111.63% |
| 2021-01-31 | $-1.51 Million | +21.16% |
| 2020-01-31 | $-1.92 Million | -164.52% |
| 2019-01-31 | $2.97 Million | -4.45% |
| 2018-01-31 | $3.11 Million | -0.99% |
| 2017-01-31 | $3.14 Million | +131.12% |
| 2016-01-31 | $1.36 Million | +176.49% |
| 2014-01-31 | $492.00K | +73.85% |
| 2013-01-31 | $283.00K | +25.22% |
| 2012-01-31 | $226.00K | -38.42% |
| 2011-01-31 | $367.00K | +79.02% |
| 2010-01-31 | $205.00K | +4000.00% |
| 2009-01-31 | $5.00K | -90.57% |
| 2008-01-31 | $53.00K | -28.38% |
| 2007-01-31 | $74.00K | -56.21% |
| 2006-01-31 | $169.00K | +1094.12% |
| 2005-01-31 | $-17.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tintra PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 928900000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (January 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $3.24 Million | 695.06% |
| Other Comprehensive Income | $3.23 Million | 692.27% |
| Other Components | $3.36 Million | 720.17% |
| Total Equity | $466.00K | 100.00% |
Tintra PLC Competitors by Market Cap
The table below lists competitors of Tintra PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ALPINA HOLDINGS
F:B0M
|
$5.70 Million |
|
Noble Romans Inc
OTCQB:NROM
|
$5.70 Million |
|
Move Logistics Group Ltd
AU:MOV
|
$5.70 Million |
|
PUDO Inc
OTCQB:PDPTF
|
$5.70 Million |
|
Megado Minerals Ltd
AU:MEG
|
$5.70 Million |
|
Feelux Co. Ltd.
KO:033180
|
$5.70 Million |
|
Admiralty Resources NL
AU:ADY
|
$5.70 Million |
|
Ktima Kostas Lazaridis S.A
AT:KTILA
|
$5.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tintra PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 176,000 to 466,000, a change of 290,000 (164.8%).
- Net loss of 908,000 reduced equity.
- New share issuances of 1,879,000 increased equity.
- Other comprehensive income increased equity by 3,036,398.
- Other factors decreased equity by 3,717,398.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-908.00K | -194.85% |
| Share Issuances | $1.88 Million | +403.22% |
| Other Comprehensive Income | $3.04 Million | +651.59% |
| Other Changes | $-3.72 Million | -797.72% |
| Total Change | $- | 164.77% |
Book Value vs Market Value Analysis
This analysis compares Tintra PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 20.23x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-01-31 | $-0.22 | $0.62 | x |
| 2006-01-31 | $10.53 | $0.62 | x |
| 2007-01-31 | $0.96 | $0.62 | x |
| 2008-01-31 | $0.64 | $0.62 | x |
| 2009-01-31 | $0.06 | $0.62 | x |
| 2010-01-31 | $1.86 | $0.62 | x |
| 2011-01-31 | $1.26 | $0.62 | x |
| 2012-01-31 | $0.53 | $0.62 | x |
| 2013-01-31 | $0.60 | $0.62 | x |
| 2014-01-31 | $0.94 | $0.62 | x |
| 2016-01-31 | $0.94 | $0.62 | x |
| 2017-01-31 | $1.83 | $0.62 | x |
| 2018-01-31 | $1.37 | $0.62 | x |
| 2019-01-31 | $1.09 | $0.62 | x |
| 2020-01-31 | $-0.62 | $0.62 | x |
| 2021-01-31 | $-0.40 | $0.62 | x |
| 2022-01-31 | $0.02 | $0.62 | x |
| 2023-01-31 | $0.03 | $0.62 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tintra PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -194.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -258.69%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 26.04x
- Recent ROE (-194.85%) is below the historical average (-147.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | 26.63% | 5.21x | 0.00x | $402.70K |
| 2006 | -48.52% | -5.69% | 3.12x | 2.73x | $-98.90K |
| 2007 | -218.92% | -10.80% | 4.10x | 4.95x | $-169.40K |
| 2008 | -39.62% | -1.45% | 4.50x | 6.08x | $-26.30K |
| 2009 | -960.00% | -3.57% | 5.65x | 47.60x | $-48.50K |
| 2010 | -37.56% | -6.26% | 2.20x | 2.73x | $-97.50K |
| 2011 | -214.99% | -58.75% | 1.01x | 3.62x | $-825.70K |
| 2012 | -128.76% | -25.48% | 1.03x | 4.90x | $-313.60K |
| 2013 | -154.77% | -51.96% | 0.65x | 4.58x | $-466.30K |
| 2014 | -138.82% | -48.44% | 0.48x | 5.98x | $-732.20K |
| 2016 | -0.07% | -0.03% | 0.66x | 3.46x | $-136.98K |
| 2017 | 0.06% | 0.09% | 0.36x | 1.92x | $-312.40K |
| 2018 | -79.99% | -382.31% | 0.05x | 4.27x | $-2.80 Million |
| 2019 | -139.41% | -336.03% | 0.22x | 1.86x | $-4.44 Million |
| 2020 | 0.00% | -618.10% | 0.35x | 0.00x | $-5.92 Million |
| 2021 | 0.00% | -46.74% | 0.38x | 0.00x | $-364.70K |
| 2022 | -291.48% | -146.15% | 0.12x | 17.17x | $-530.60K |
| 2023 | -194.85% | -258.69% | 0.03x | 26.04x | $-954.60K |
Industry Comparison
This section compares Tintra PLC's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $57,400,889
- Average return on equity (ROE) among peers: -399.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tintra PLC (TNTAF) | $9.18 Million | 0.00% | 0.46x | $5.70 Million |
| Automatic Bank Services Limited (ABANF) | $131.86 Million | 11.02% | 0.13x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $1.20 Million | -2791.67% | 47.83x | $3.94 Billion |
| Adyen N.V (ADYYF) | $245.83 Million | 13.67% | 2.34x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $228.44 Million | -65.37% | 0.13x | $390.34 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $99.35 Million | -153.25% | 0.48x | $3.74 Million |
| Affluence Corporation (AFFU) | $-3.56 Million | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $2.64 Million | -979.47% | 3.94x | $2.57 Million |
| C3 Ai Inc (AI) | $-165.43 Million | 0.00% | 0.00x | $1.13 Billion |
| iLearningEngines, Inc. (AILE) | $22.26 Million | -19.80% | 1.11x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $11.41 Million | -12.13% | 0.13x | $364.77 Million |