Trophy Resources Inc
Trophy Resources, Inc. operates as an independent natural resource company in North America. Its oil interests are in the Fort Worth Basin in central Texas and the Casper Arch/Wind River Basin in Wyoming. Trophy Resources has a joint venture partnership with Russell Industries, Inc. and American Uranium Mining Company for developing the companies' commercial holdings in uranium, oil, and natural … Read more
Trophy Resources Inc (TRSI) - Net Assets
Latest net assets as of March 2025: $-3.83 Million USD
Based on the latest financial reports, Trophy Resources Inc (TRSI) has net assets worth $-3.83 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.61 Million) and total liabilities ($6.44 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-3.83 Million |
| % of Total Assets | -146.53% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Trophy Resources Inc - Net Assets Trend (2000–2024)
This chart illustrates how Trophy Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Trophy Resources Inc (2000–2024)
The table below shows the annual net assets of Trophy Resources Inc from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-3.61 Million | -68.85% |
| 2023-12-31 | $-2.14 Million | -113.84% |
| 2003-12-31 | $-998.52K | -91.53% |
| 2002-12-31 | $-521.34K | -430.57% |
| 2001-12-31 | $-98.26K | -110.99% |
| 2000-12-31 | $893.83K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Trophy Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 795040000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $108.47K | % |
| Other Comprehensive Income | $-96.29K | % |
| Total Equity | $-3.61 Million | 100.00% |
Trophy Resources Inc Competitors by Market Cap
The table below lists competitors of Trophy Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wejo Group Limited
PINK:WEJOF
|
$1.10K |
|
International Biotechnology Trust plc
LSE:IBT
|
$1.10K |
|
AVLL3F
SA:AVLL3F
|
$1.10K |
|
ADDvise Group AB BTA B
ST:ADDV-BTA-B
|
$1.10K |
|
Vindicator Silver-Lead Mining Co
PINK:VINS
|
$1.10K |
|
NIGERIAN AVIATION HANDLING CO. PLC
XNSA:NAHCO
|
$1.10K |
|
genedrive plc
LSE:GDR
|
$1.10K |
|
Petro Capital and Infrastructure Investment JSC
VN:PTL
|
$1.09K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Trophy Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -2,135,254 to -3,605,280, a change of -1,470,026.
- Net loss of 721,339 reduced equity.
- Other comprehensive income decreased equity by 86,462.
- Other factors decreased equity by 662,225.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-721.34K | -20.01% |
| Other Comprehensive Income | $-86.46K | -2.4% |
| Other Changes | $-662.23K | -18.37% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Trophy Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2000-12-31 | $51696.53 | $0.00 | x |
| 2001-12-31 | $-5193.55 | $0.00 | x |
| 2002-12-31 | $-18626.08 | $0.00 | x |
| 2003-12-31 | $-9770.24 | $0.00 | x |
| 2019-12-31 | $0.50 | $0.00 | x |
| 2020-12-31 | $0.50 | $0.00 | x |
| 2021-12-31 | $-0.08 | $0.00 | x |
| 2022-12-31 | $-0.13 | $0.00 | x |
| 2023-12-31 | $-0.38 | $0.00 | x |
| 2024-12-31 | $-0.44 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Trophy Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -46.55%
- • Asset Turnover: 0.56x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-63.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | -508.02% | -65847.48% | 0.01x | 1.21x | $-4.63 Million |
| 2001 | 0.00% | -33746.33% | 0.01x | 0.00x | $-1.49 Million |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.11 Million |
| 2003 | 0.00% | -856.23% | 0.56x | 0.00x | $-4.19 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-355.13K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-225.10K |
| 2023 | 0.00% | -54.54% | 1.77x | 0.00x | $-736.11K |
| 2024 | 0.00% | -46.55% | 0.56x | 0.00x | $-360.81K |
Industry Comparison
This section compares Trophy Resources Inc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $265,814,216
- Average return on equity (ROE) among peers: -33.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Trophy Resources Inc (TRSI) | $-3.83 Million | -508.02% | N/A | $1.10K |
| AB International Group Corp (ABQQ) | $-6.78K | 0.00% | 0.00x | $405.91 |
| AI Era Corp. (ABQQD) | $4.02 Million | -54.05% | 0.45x | $87.52K |
| Color Star Technology Co. Ltd. (ADD) | $6.59 Million | -176.41% | 0.08x | $63.13K |
| Alliance Entertainment Holding Corporation Class A Common Stock (AENT) | $108.93 Million | 26.27% | 3.34x | $22.03 Million |
| All For One Media Corp (AFOM) | $-17.59 Million | 0.00% | 0.00x | $324.00 |
| Allied Gaming & Entertainment Inc. (AGAE) | $33.41 Million | -134.88% | 0.85x | $4.97 Million |
| AMC Entertainment Holdings Inc (AMC) | $1.51 Billion | 24.17% | 2.35x | $567.86 Million |
| AMC Networks Inc (AMCX) | $1.01 Billion | 8.82% | 2.88x | $212.42 Million |
| American Films Inc (AMFL) | $2.16 Million | -24.68% | 1.32x | $753.71 |
| Amcomri Entertainment Inc (AMNNF) | $-586.53K | 0.00% | 0.00x | $6.48K |