Troy Resources Limited
Troy Resources Limited engages in the exploration and production of gold in Australia and South America. It holds interest in the Karouni gold project located in Guyana. The company was incorporated in 1984 and is based in West Perth, Australia.
Troy Resources Limited (TRYRF) - Net Assets
Latest net assets as of June 2021: $-17.13 Million USD
Based on the latest financial reports, Troy Resources Limited (TRYRF) has net assets worth $-17.13 Million USD as of June 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($29.20 Million) and total liabilities ($46.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-17.13 Million |
| % of Total Assets | -58.66% |
| Annual Growth Rate | N/A |
| 5-Year Change | -126.22% |
| 10-Year Change | -112.95% |
| Growth Volatility | 1191.29 |
Troy Resources Limited - Net Assets Trend (1989–2021)
This chart illustrates how Troy Resources Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Troy Resources Limited (1989–2021)
The table below shows the annual net assets of Troy Resources Limited from 1989 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-06-30 | $-17.13 Million | -1225.56% |
| 2020-06-30 | $1.52 Million | -96.09% |
| 2019-06-30 | $38.92 Million | -34.87% |
| 2018-06-30 | $59.77 Million | -8.51% |
| 2017-06-30 | $65.33 Million | -57.53% |
| 2016-06-30 | $153.83 Million | -10.70% |
| 2015-06-30 | $172.25 Million | -12.26% |
| 2014-06-30 | $196.31 Million | +34.59% |
| 2013-06-30 | $145.86 Million | +10.27% |
| 2012-06-30 | $132.27 Million | +20.60% |
| 2011-06-30 | $109.68 Million | -15.10% |
| 2010-06-30 | $129.19 Million | +12.45% |
| 2009-06-30 | $114.88 Million | -1.62% |
| 2008-06-30 | $116.77 Million | +5.73% |
| 2007-06-30 | $110.44 Million | +80.93% |
| 2006-06-30 | $61.04 Million | +31.82% |
| 2005-06-30 | $46.31 Million | +10.55% |
| 2004-06-30 | $41.89 Million | +50.08% |
| 2003-06-30 | $27.91 Million | +41.76% |
| 2002-06-30 | $19.69 Million | +24.77% |
| 2001-06-30 | $15.78 Million | +40.28% |
| 2000-06-30 | $11.25 Million | +355.91% |
| 1999-06-30 | $2.47 Million | +29.69% |
| 1998-06-30 | $1.90 Million | +30.22% |
| 1997-06-30 | $1.46 Million | -44.64% |
| 1996-06-30 | $2.64 Million | -42.27% |
| 1995-06-30 | $4.57 Million | +10.33% |
| 1994-06-30 | $4.14 Million | +6691.80% |
| 1993-06-30 | $61.00K | -94.70% |
| 1992-06-30 | $1.15 Million | +72.20% |
| 1991-06-30 | $669.00K | -75.61% |
| 1990-06-30 | $2.74 Million | -31.34% |
| 1989-06-30 | $4.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Troy Resources Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 44230300000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $384.46 Million | % |
| Other Comprehensive Income | $43.28 Million | % |
| Total Equity | $-17.13 Million | 100.00% |
Troy Resources Limited Competitors by Market Cap
The table below lists competitors of Troy Resources Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MCH Group Ltd
STU:MEF1
|
$40.88K |
|
Meryllion Resources Corp
PINK:MYRLF
|
$40.89K |
|
BLE Kedros R.E.I.C.
AT:BLEKEDROS
|
$40.98K |
|
TRUE KOSPI Short Strangle 5% OT
KO:570019
|
$41.07K |
|
KINGSGATE CONSOLID
MU:KCN
|
$40.84K |
|
Elensys Co. Ltd.
KO:264850
|
$40.76K |
|
INAPA NAM.
F:IPB
|
$40.73K |
|
Sahara Energy Ltd
PINK:SAHRF
|
$40.72K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Troy Resources Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 1,522,000 to -17,131,000, a change of -18,653,000 (-1225.6%).
- Net loss of 38,766,000 reduced equity.
- New share issuances of 14,021,000 increased equity.
- Other comprehensive income decreased equity by 1,109,000.
- Other factors increased equity by 7,201,000.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-38.77 Million | -226.29% |
| Share Issuances | $14.02 Million | +81.85% |
| Other Comprehensive Income | $-1.11 Million | -6.47% |
| Other Changes | $7.20 Million | +42.03% |
| Total Change | $- | -1225.56% |
Book Value vs Market Value Analysis
This analysis compares Troy Resources Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | $0.01 | $0.00 | x |
| 1990-06-30 | $0.00 | $0.00 | x |
| 1991-06-30 | $0.00 | $0.00 | x |
| 1992-06-30 | $0.03 | $0.00 | x |
| 1993-06-30 | $0.00 | $0.00 | x |
| 1994-06-30 | $0.09 | $0.00 | x |
| 1995-06-30 | $0.10 | $0.00 | x |
| 1996-06-30 | $0.06 | $0.00 | x |
| 1997-06-30 | $0.03 | $0.00 | x |
| 1998-06-30 | $0.03 | $0.00 | x |
| 1999-06-30 | $0.04 | $0.00 | x |
| 2000-06-30 | $0.17 | $0.00 | x |
| 2001-06-30 | $0.22 | $0.00 | x |
| 2002-06-30 | $0.28 | $0.00 | x |
| 2003-06-30 | $0.36 | $0.00 | x |
| 2004-06-30 | $0.50 | $0.00 | x |
| 2005-06-30 | $0.59 | $0.00 | x |
| 2006-06-30 | $0.77 | $0.00 | x |
| 2007-06-30 | $1.35 | $0.00 | x |
| 2008-06-30 | $1.27 | $0.00 | x |
| 2009-06-30 | $1.15 | $0.00 | x |
| 2010-06-30 | $1.19 | $0.00 | x |
| 2011-06-30 | $0.96 | $0.00 | x |
| 2012-06-30 | $1.14 | $0.00 | x |
| 2013-06-30 | $1.24 | $0.00 | x |
| 2014-06-30 | $0.88 | $0.00 | x |
| 2015-06-30 | $0.66 | $0.00 | x |
| 2016-06-30 | $0.38 | $0.00 | x |
| 2017-06-30 | $0.12 | $0.00 | x |
| 2018-06-30 | $0.10 | $0.00 | x |
| 2019-06-30 | $0.06 | $0.00 | x |
| 2020-06-30 | $0.00 | $0.00 | x |
| 2021-06-30 | $-0.02 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Troy Resources Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -65.10%
- • Asset Turnover: 2.04x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-210.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -19.42% | 0.00% | 0.00x | 1.04x | $-1.18 Million |
| 1990 | -45.64% | 0.00% | 0.00x | 1.05x | $-1.53 Million |
| 1991 | -310.01% | 0.00% | 0.00x | 1.21x | $-2.14 Million |
| 1992 | -18.58% | 0.00% | 0.00x | 1.19x | $-329.20K |
| 1993 | -2854.10% | -96.24% | 0.94x | 31.52x | $-1.75 Million |
| 1994 | 96.28% | 22.77% | 2.70x | 1.57x | $3.57 Million |
| 1995 | 8.82% | 3.56% | 2.34x | 1.06x | $-54.10K |
| 1996 | -74.14% | 0.00% | 0.00x | 1.12x | $-2.22 Million |
| 1997 | -280.59% | -4205.21% | 0.03x | 2.39x | $-4.25 Million |
| 1998 | -214.93% | -2628.87% | 0.04x | 1.90x | $-4.28 Million |
| 1999 | 15.06% | 2.33% | 2.01x | 3.21x | $124.83K |
| 2000 | 78.40% | 26.93% | 1.77x | 1.65x | $7.69 Million |
| 2001 | 43.39% | 24.32% | 1.10x | 1.62x | $5.27 Million |
| 2002 | 0.93% | 0.62% | 1.09x | 1.38x | $-1.79 Million |
| 2003 | -5.90% | -3.78% | 0.88x | 1.78x | $-4.22 Million |
| 2004 | -23.72% | -10.44% | 1.77x | 1.28x | $-12.68 Million |
| 2005 | -13.09% | -10.72% | 0.93x | 1.32x | $-10.40 Million |
| 2006 | 27.00% | 18.35% | 1.11x | 1.32x | $10.05 Million |
| 2007 | 18.41% | 21.84% | 0.67x | 1.26x | $9.18 Million |
| 2008 | -15.11% | -44.22% | 0.30x | 1.14x | $-29.32 Million |
| 2009 | 14.49% | 22.08% | 0.54x | 1.21x | $5.16 Million |
| 2010 | -5.20% | -8.95% | 0.50x | 1.17x | $-19.68 Million |
| 2011 | 13.33% | 14.30% | 0.64x | 1.46x | $3.66 Million |
| 2012 | 23.72% | 15.07% | 1.12x | 1.40x | $18.19 Million |
| 2013 | 12.73% | 9.17% | 0.98x | 1.41x | $3.98 Million |
| 2014 | -30.04% | -33.18% | 0.60x | 1.50x | $-78.73 Million |
| 2015 | -58.44% | -55.68% | 0.56x | 1.88x | $-117.89 Million |
| 2016 | -60.89% | -155.17% | 0.23x | 1.71x | $-109.04 Million |
| 2017 | -226.87% | -161.50% | 0.66x | 2.13x | $-154.74 Million |
| 2018 | -22.80% | -11.77% | 1.07x | 1.81x | $-19.60 Million |
| 2019 | -117.75% | -45.03% | 1.38x | 1.90x | $-49.72 Million |
| 2020 | -2885.68% | -78.01% | 1.12x | 32.91x | $-44.07 Million |
| 2021 | 0.00% | -65.10% | 2.04x | 0.00x | $-37.05 Million |
Industry Comparison
This section compares Troy Resources Limited's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Troy Resources Limited (TRYRF) | $-17.13 Million | -19.42% | N/A | $40.85K |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |