TSI Holdings Co.Ltd
TSI Holdings Co.,Ltd. engages in the planning, manufacture, and sale of clothing in Japan and internationally. It is also involved in the general lifestyle business; planning, manufacture, and sale of fashion, accessories, and furniture, as well as planning, purchasing, and wholesale of overseas brands; import, wholesale, and sale of cosmetics, perfumes, soaps, quasi-drugs, and clothing; and empl… Read more
TSI Holdings Co.Ltd (TSIHF) - Net Assets
Latest net assets as of November 2025: $96.31 Billion USD
Based on the latest financial reports, TSI Holdings Co.Ltd (TSIHF) has net assets worth $96.31 Billion USD as of November 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($173.79 Billion) and total liabilities ($77.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $96.31 Billion |
| % of Total Assets | 55.42% |
| Annual Growth Rate | -0.74% |
| 5-Year Change | 11.09% |
| 10-Year Change | -7.47% |
| Growth Volatility | 4.69 |
TSI Holdings Co.Ltd - Net Assets Trend (2012–2025)
This chart illustrates how TSI Holdings Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for TSI Holdings Co.Ltd (2012–2025)
The table below shows the annual net assets of TSI Holdings Co.Ltd from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | $108.23 Billion | +11.10% |
| 2024-02-29 | $97.42 Billion | -1.47% |
| 2023-02-28 | $98.88 Billion | +1.17% |
| 2022-02-28 | $97.73 Billion | +0.31% |
| 2021-02-28 | $97.43 Billion | +2.07% |
| 2020-02-29 | $95.45 Billion | -7.85% |
| 2019-02-28 | $103.58 Billion | -5.99% |
| 2018-02-28 | $110.18 Billion | -3.05% |
| 2017-02-28 | $113.64 Billion | -2.84% |
| 2016-02-29 | $116.96 Billion | -4.02% |
| 2015-02-28 | $121.86 Billion | +4.38% |
| 2014-02-28 | $116.75 Billion | -2.94% |
| 2013-02-28 | $120.29 Billion | +0.86% |
| 2012-02-29 | $119.25 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to TSI Holdings Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 157.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $74.14 Billion | 68.71% |
| Common Stock | $15.00 Billion | 13.90% |
| Other Components | $18.77 Billion | 17.39% |
| Total Equity | $107.91 Billion | 100.00% |
TSI Holdings Co.Ltd Competitors by Market Cap
The table below lists competitors of TSI Holdings Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Changchun BCHT Biotechnology Co. A
SHG:688276
|
$293.03 Million |
|
Sichuan Shudao Equipment & Technology Co Ltd
SHE:300540
|
$293.06 Million |
|
Shandong Keyuan Pharmaceutical Co. Ltd. A
SHE:301281
|
$293.15 Million |
|
International CSRC Investment Holdings Co Ltd
TW:2104
|
$293.17 Million |
|
Prime Focus Limited
NSE:PFOCUS
|
$292.87 Million |
|
Qian Jiang Water Resources Development Co Ltd
SHG:600283
|
$292.85 Million |
|
PetroVietnam Power Nhon Trach 2 JSC
VN:NT2
|
$292.79 Million |
|
PWR Holdings Limited
PINK:PWRHF
|
$292.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TSI Holdings Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 97,084,000,000 to 107,906,000,000, a change of 10,822,000,000 (11.1%).
- Net income of 15,230,000,000 contributed positively to equity growth.
- Dividend payments of 1,143,000,000 reduced retained earnings.
- Share repurchases of 5,702,000,000 reduced equity.
- New share issuances of 46,000,000 increased equity.
- Other comprehensive income decreased equity by 5,607,000,000.
- Other factors increased equity by 7,998,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $15.23 Billion | +14.11% |
| Dividends Paid | $1.14 Billion | -1.06% |
| Share Repurchases | $5.70 Billion | -5.28% |
| Share Issuances | $46.00 Million | +0.04% |
| Other Comprehensive Income | $-5.61 Billion | -5.2% |
| Other Changes | $8.00 Billion | +7.41% |
| Total Change | $- | 11.15% |
Book Value vs Market Value Analysis
This analysis compares TSI Holdings Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-02-29 | $1087.12 | $7.80 | x |
| 2013-02-28 | $1024.13 | $7.80 | x |
| 2014-02-28 | $1041.44 | $7.80 | x |
| 2015-02-28 | $1124.20 | $7.80 | x |
| 2016-02-29 | $1042.38 | $7.80 | x |
| 2017-02-28 | $1044.80 | $7.80 | x |
| 2018-02-28 | $1073.27 | $7.80 | x |
| 2019-02-28 | $1041.42 | $7.80 | x |
| 2020-02-29 | $1019.36 | $7.80 | x |
| 2021-02-28 | $1070.86 | $7.80 | x |
| 2022-02-28 | $1076.47 | $7.80 | x |
| 2023-02-28 | $1132.03 | $7.80 | x |
| 2024-02-29 | $1200.42 | $7.80 | x |
| 2025-02-28 | $1487.97 | $7.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TSI Holdings Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.11%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.73%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 1.31x
- Recent ROE (14.11%) is above the historical average (1.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -23.37% | -18.37% | 0.77x | 1.64x | $-38.78 Billion |
| 2013 | -1.50% | -0.96% | 1.01x | 1.55x | $-13.64 Billion |
| 2014 | 0.97% | 0.61% | 1.02x | 1.55x | $-10.40 Billion |
| 2015 | 1.90% | 1.27% | 0.96x | 1.55x | $-9.80 Billion |
| 2016 | 1.20% | 0.83% | 1.00x | 1.43x | $-10.22 Billion |
| 2017 | 3.25% | 2.31% | 1.02x | 1.38x | $-7.65 Billion |
| 2018 | 2.94% | 2.07% | 0.91x | 1.56x | $-7.75 Billion |
| 2019 | -0.20% | -0.12% | 0.90x | 1.82x | $-10.24 Billion |
| 2020 | 2.30% | 1.28% | 1.06x | 1.69x | $-7.31 Billion |
| 2021 | 3.98% | 2.88% | 0.87x | 1.60x | $-5.84 Billion |
| 2022 | 1.05% | 0.73% | 1.00x | 1.44x | $-8.70 Billion |
| 2023 | 3.11% | 1.98% | 1.14x | 1.38x | $-6.79 Billion |
| 2024 | 4.99% | 3.12% | 1.16x | 1.37x | $-4.86 Billion |
| 2025 | 14.11% | 9.73% | 1.11x | 1.31x | $4.44 Billion |
Industry Comparison
This section compares TSI Holdings Co.Ltd's net assets metrics with peer companies in the Apparel Manufacturing industry.
Industry Context
- Industry: Apparel Manufacturing
- Average net assets among peers: $452,652,321
- Average return on equity (ROE) among peers: 4.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TSI Holdings Co.Ltd (TSIHF) | $96.31 Billion | -23.37% | 0.80x | $292.96 Million |
| Agavenny Corporation (AGNY) | $1.26 Million | -1.07% | 0.07x | $441.50 |
| Authentic Holdings Inc. (AHRO) | $-2.87 Million | 0.00% | 0.00x | $1.67 Million |
| Columbia Sportswear Company (COLM) | $640.83 Million | 18.74% | 0.22x | $1.42 Billion |
| China Outfitters Holdings Ltd (COUTF) | $1.66 Billion | -7.37% | 0.20x | $19.05 Million |
| Delta Galil Industries Ltd (DELTF) | $451.32 Million | 8.09% | 1.26x | $530.69 Million |
| Delta Apparel, Inc. (DLAPQ) | $182.72 Million | 10.80% | 1.87x | $705.00 |
| Exceed Company Ltd (EDSFF) | $-29.05K | 0.00% | 0.00x | $0.91 |
| Ever-Glory International Group Inc. (EVKG) | $140.96 Million | -0.07% | 1.48x | $5.52K |
| Figs Inc (FIGS) | $245.57 Million | -3.89% | 0.27x | $2.19 Billion |
| Fox-Wizel Ltd (FXWZF) | $1.21 Billion | 17.11% | 2.86x | $233.16 Million |