T.W. Christian Inc
T.W. Christian, Inc develops a general media Internet portal. The company, through its Web site, intends to offer three media specific business portals, including buy and sell services, public relations services, and advertising agency services. T.W. Christian, Inc was formerly known as XRAYMEDIA Inc. and changed the name to T.W. Christian, Inc in August, 2007. The company was incorporated in 196… Read more
T.W. Christian Inc (TWCI) - Net Assets
Latest net assets as of September 2005: $-2.26 Million USD
Based on the latest financial reports, T.W. Christian Inc (TWCI) has net assets worth $-2.26 Million USD as of September 2005.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($155.33K) and total liabilities ($2.41 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-2.26 Million |
| % of Total Assets | -1454.6% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
T.W. Christian Inc - Net Assets Trend (1999–2004)
This chart illustrates how T.W. Christian Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for T.W. Christian Inc (1999–2004)
The table below shows the annual net assets of T.W. Christian Inc from 1999 to 2004.
| Year | Net Assets | Change |
|---|---|---|
| 2004-12-31 | $-1.83 Million | -19.75% |
| 2003-12-31 | $-1.53 Million | -14.14% |
| 2002-12-31 | $-1.34 Million | -130.32% |
| 2001-12-31 | $-582.36K | -75.56% |
| 2000-12-31 | $-331.71K | -11846.10% |
| 1999-12-31 | $2.82K | -- |
Equity Component Analysis
This analysis shows how different components contribute to T.W. Christian Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2277475900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2004)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $224.96K | % |
| Other Comprehensive Income | $11.00K | % |
| Other Components | $22.99 Million | % |
| Total Equity | $-1.83 Million | 100.00% |
T.W. Christian Inc Competitors by Market Cap
The table below lists competitors of T.W. Christian Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Meltronix Inc
PINK:MTNX
|
$0.91 |
|
Rain Forest International Inc
PINK:RFII
|
$0.91 |
|
Banco Espirito Santo S.A.
PINK:BKESY
|
$0.91 |
|
Porto Energy Corp
OTCGREY:PNRXF
|
$0.91 |
|
NZJ Holdings Inc
PINK:NZIH
|
$0.91 |
|
VMS Rehab Systems Inc
PINK:VRSYF
|
$0.91 |
|
Radiant Energy Corporation
PINK:RDEGF
|
$0.91 |
|
DNA Brands Inc
PINK:DNAX
|
$0.91 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in T.W. Christian Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2003 to 2004, total equity changed from -1,530,954 to -1,833,304, a change of -302,350.
- Net loss of 15,633,919 reduced equity.
- Other comprehensive income increased equity by 298,370.
- Other factors increased equity by 15,033,199.
Equity Change Factors (2003 to 2004)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-15.63 Million | -852.77% |
| Other Comprehensive Income | $298.37K | +16.27% |
| Other Changes | $15.03 Million | +820.01% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares T.W. Christian Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $-1.48 | $0.00 | x |
| 1999-12-31 | $0.44 | $0.00 | x |
| 2000-12-31 | $-28.56 | $0.00 | x |
| 2001-12-31 | $-34.01 | $0.00 | x |
| 2002-12-31 | $-42.76 | $0.00 | x |
| 2003-12-31 | $-43.53 | $0.00 | x |
| 2004-12-31 | $-32.25 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently T.W. Christian Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -22195.29%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-1041.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.31 Million |
| 1999 | -7289.34% | -20585100.00% | 0.00x | 2.77x | $-206.13K |
| 2000 | 0.00% | -2689.21% | 0.37x | 0.00x | $-1.18 Million |
| 2001 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.51 Million |
| 2002 | 0.00% | -389771.93% | 0.00x | 0.00x | $-1.55 Million |
| 2003 | 0.00% | -664268.32% | 0.00x | 0.00x | $-1.86 Million |
| 2004 | 0.00% | -22195.29% | 0.78x | 0.00x | $-15.45 Million |
Industry Comparison
This section compares T.W. Christian Inc's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $277,925,984
- Average return on equity (ROE) among peers: -4.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| T.W. Christian Inc (TWCI) | $-2.26 Million | 0.00% | N/A | $0.91 |
| Armada Mercantile Ltd (AAMTF) | $197.80K | -9.79% | 0.44x | $3.53 Million |
| ABG Sundal Collier Holding ASA (ABGSF) | $1.65 Billion | 37.94% | 2.19x | $207.31 Million |
| Athena Bitcoin Global (ABIT) | $-1.06 Million | 0.00% | 0.00x | $16.38 Million |
| ABS-CBN Holdings Corporation (ABSOF) | $0.00 | 0.00% | 0.00x | $5.67 Million |
| American Bitcoin Corp (ABTC) | $1.02 Billion | 42.26% | 0.09x | $204.84 Million |
| Abits Group Inc. (ABTS) | $6.57 Million | -41.72% | 0.18x | $4.62 Million |
| Argentex Group PLC (AGXTF) | $43.40 Million | -3.00% | 2.61x | $4.51 Million |
| Sphere 3D Corp (ANY) | $40.32 Million | -58.05% | 0.24x | $4.44 Million |
| Argo Blockchain PLC (ARBKF) | $27.19 Million | -15.14% | 0.01x | $2.16 Million |
| Arcane Crypto AB (ARCNF) | $-17.00K | 0.00% | 0.00x | $1.38 Million |