Upco International Inc
Adamant Holdings Inc. operates as a telecom carrier worldwide. The company is involved in the international voice over IP (VoIP) wholesale business with a focus on wholesale international long-distance traffic termination. It also offers UpcoPay, that enables the transfer of money between Upco users and vendors; and VoIP smartphone application, which allows customers to send and receive local and… Read more
Upco International Inc (UCCPF) - Net Assets
Latest net assets as of September 2022: $508.26K USD
Based on the latest financial reports, Upco International Inc (UCCPF) has net assets worth $508.26K USD as of September 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($1.07 Million) and total liabilities ($563.42K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $508.26K |
| % of Total Assets | 47.43% |
| Annual Growth Rate | 26.97% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 690.81 |
Upco International Inc - Net Assets Trend (2013–2021)
This chart illustrates how Upco International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Upco International Inc (2013–2021)
The table below shows the annual net assets of Upco International Inc from 2013 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-12-31 | $942.59K | +237.74% |
| 2020-12-31 | $-684.32K | +5.31% |
| 2019-12-31 | $-722.67K | -204.98% |
| 2018-12-31 | $688.39K | +549.53% |
| 2017-12-31 | $-153.14K | -1789.64% |
| 2016-12-31 | $9.06K | -92.42% |
| 2015-12-31 | $119.57K | -38.61% |
| 2014-12-31 | $194.77K | +39.57% |
| 2013-12-31 | $139.55K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Upco International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 854269358.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $8.87 Million | 941.55% |
| Other Comprehensive Income | $98.83K | 10.49% |
| Other Components | $517.25K | 54.88% |
| Total Equity | $942.59K | 100.00% |
Upco International Inc Competitors by Market Cap
The table below lists competitors of Upco International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Meta Epsi Tbk PT
JK:MTPS
|
$3.12 Million |
|
Solargiga Energy Holdings Limited
PINK:SEHLF
|
$3.12 Million |
|
Percheron Therapeutics Limited
PINK:PERCF
|
$3.12 Million |
|
Ojai Oil Company
PINK:OJOC
|
$3.12 Million |
|
Equinox Resources Ltd
AU:EQN
|
$3.12 Million |
|
Metalsgrove Mining Ltd
AU:MGA
|
$3.12 Million |
|
Lancartama Sejati Tbk
JK:TAMA
|
$3.12 Million |
|
River Tech plc
OL:RIVER
|
$3.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Upco International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from -684,314 to 942,589, a change of 1,626,903.
- Net loss of 717,341 reduced equity.
- New share issuances of 1,650,334 increased equity.
- Other comprehensive income decreased equity by 947,634.
- Other factors increased equity by 1,641,544.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-717.34K | -76.1% |
| Share Issuances | $1.65 Million | +175.09% |
| Other Comprehensive Income | $-947.63K | -100.54% |
| Other Changes | $1.64 Million | +174.15% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Upco International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.96x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.09x to 2.96x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $0.29 | $0.03 | x |
| 2014-12-31 | $0.02 | $0.03 | x |
| 2015-12-31 | $0.01 | $0.03 | x |
| 2016-12-31 | $0.00 | $0.03 | x |
| 2017-12-31 | $-0.01 | $0.03 | x |
| 2018-12-31 | $0.01 | $0.03 | x |
| 2019-12-31 | $-0.01 | $0.03 | x |
| 2020-12-31 | $-0.01 | $0.03 | x |
| 2021-12-31 | $0.01 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Upco International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -76.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -144.56%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.55x
- Recent ROE (-76.10%) is above the historical average (-232.98%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -4.11% | 0.00% | 0.00x | 1.03x | $-19.69K |
| 2014 | -62.32% | 0.00% | 0.00x | 1.02x | $-140.87K |
| 2015 | -61.39% | -2.90% | 20.17x | 1.05x | $-85.36K |
| 2016 | -1544.58% | -1.16% | 1067.37x | 1.25x | $-140.90K |
| 2017 | 0.00% | -18.12% | 10.98x | 0.00x | $-1.20 Million |
| 2018 | -348.31% | -100.48% | 2.44x | 1.42x | $-2.47 Million |
| 2019 | 0.00% | -646.46% | 0.55x | 0.00x | $-1.94 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.51 Million |
| 2021 | -76.10% | -144.56% | 0.34x | 1.55x | $-811.60K |
Industry Comparison
This section compares Upco International Inc's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Upco International Inc (UCCPF) | $508.26K | -4.11% | 1.11x | $3.12 Million |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |