UAV Corp
UAV Corp., through its subsidiary Skyborne Technology, Inc., invests in research and development of intellectual property and proprietary designs in areas covering semi-rigid airship design, reverse-ballonet technology, and mooring and hybrid propulsion. It offers SENTINEL, a man portable communication network between wired and Wi-Fi enabled devices for defense and emergency management applicatio… Read more
UAV Corp (UMAV) - Net Assets
Latest net assets as of March 2025: $-4.16 Million USD
Based on the latest financial reports, UAV Corp (UMAV) has net assets worth $-4.16 Million USD as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($981.67K) and total liabilities ($5.14 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-4.16 Million |
| % of Total Assets | -423.78% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
UAV Corp - Net Assets Trend (2014–2024)
This chart illustrates how UAV Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for UAV Corp (2014–2024)
The table below shows the annual net assets of UAV Corp from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-4.24 Million | -29.47% |
| 2023-12-31 | $-3.28 Million | -22.67% |
| 2022-12-31 | $-2.67 Million | -4.35% |
| 2021-12-31 | $-2.56 Million | +11.23% |
| 2020-12-31 | $-2.88 Million | +24.15% |
| 2019-12-31 | $-3.80 Million | -1631.45% |
| 2018-12-31 | $-219.57K | -21.64% |
| 2017-12-31 | $-180.51K | -777.04% |
| 2015-12-31 | $-20.58K | -859.09% |
| 2014-12-31 | $-2.15K | -- |
Equity Component Analysis
This analysis shows how different components contribute to UAV Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1088234600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $10.76K | % |
| Other Components | $6.63 Million | % |
| Total Equity | $-4.24 Million | 100.00% |
UAV Corp Competitors by Market Cap
The table below lists competitors of UAV Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cirtek Holdings Philippines Corp Preferred
PSE:TCB2D
|
$1.12K |
|
PRIMETIME PROPERTY HOLDINGS LIMITED
XBOT:PTPH-EQU
|
$1.12K |
|
Hemas Holdings PLC
CM:HHLN0000
|
$1.12K |
|
Cuentas Inc
PINK:CUEN
|
$1.12K |
|
Reabold Resources Plc
LSE:RBD
|
$1.12K |
|
Arcimoto, Inc.
OTCMKTS:FUVV
|
$1.12K |
|
EBIQUITY PLC LS-25
F:YO4
|
$1.12K |
|
National Waste Management Holdings Inc
PINK:NWMH
|
$1.11K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in UAV Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -3,276,716 to -4,242,339, a change of -965,623.
- Net loss of 1,002,521 reduced equity.
- Other comprehensive income increased equity by 9,856.
- Other factors increased equity by 27,042.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.00 Million | -23.63% |
| Other Comprehensive Income | $9.86K | +0.23% |
| Other Changes | $27.04K | +0.64% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares UAV Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | $-10.48 | $0.02 | x |
| 2015-12-31 | $-100.54 | $0.02 | x |
| 2017-12-31 | $-0.04 | $0.02 | x |
| 2018-12-31 | $-0.05 | $0.02 | x |
| 2019-12-31 | $-814.25 | $0.02 | x |
| 2020-12-31 | $-0.55 | $0.02 | x |
| 2021-12-31 | $-0.27 | $0.02 | x |
| 2022-12-31 | $-0.05 | $0.02 | x |
| 2023-12-31 | $-0.04 | $0.02 | x |
| 2024-12-31 | $-0.04 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently UAV Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $212.25 |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $2.04K |
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | $-8.75K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | $-17.10K |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | $377.02K |
| 2020 | 0.00% | -391.53% | 0.35x | 0.00x | $-878.07K |
| 2021 | 0.00% | -123.37% | 0.58x | 0.00x | $-478.03K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.91 Million |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-661.69K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-578.29K |
Industry Comparison
This section compares UAV Corp's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $301,480,945
- Average return on equity (ROE) among peers: 29.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| UAV Corp (UMAV) | $-4.16 Million | 0.00% | N/A | $1.12K |
| Alabama Aircraft Industries Inc (AAIIQ) | $3.00 Million | 70.00% | 22.83x | $0.97 |
| AAC Clyde Space AB (ACCMF) | $662.75 Million | -6.24% | 0.42x | $49.09 Million |
| Archer Aviation Inc (ACHR) | $698.90 Million | -49.76% | 0.10x | $3.44 Billion |
| American Defense Systems Inc (ADFS) | $9.01 Million | 34.56% | 0.45x | $4.85K |
| AAR Corp (AIR) | $866.00 Million | 7.82% | 1.54x | $4.16 Billion |
| Air Industries Group (AIRI) | $21.61 Million | 17.30% | 1.32x | $12.09 Million |
| AIRO Group Holdings, Inc. Common Stock (AIRO) | $548.73 Million | -7.05% | 0.28x | $168.72 Million |
| Philly Shipyard ASA (AKRRF) | $155.58 Million | 43.21% | 0.63x | $13.32 Million |
| ASI Aviation Inc (ASAV) | $6.88 | 150.58% | 2.47x | $2.48 Million |
| Astronics Corporation (ATRO) | $49.23 Million | 31.26% | 1.11x | $2.35 Billion |