Uniper SE
Uniper SE operates as an energy company in Germany, the United Kingdom, Sweden, the rest of Europe, and internationally. The company operates through three segments: Green Generation, Flexible Generation, and Greener Commodities. The Green Generation segment operates emission-free hydroelectric electricity generation facilities, including hydroelectric, nuclear, wind, and solar power plants. The … Read more
Uniper SE (UNPRF) - Net Assets
Latest net assets as of September 2025: $11.18 Billion USD
Based on the latest financial reports, Uniper SE (UNPRF) has net assets worth $11.18 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($30.50 Billion) and total liabilities ($19.32 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $11.18 Billion |
| % of Total Assets | 36.66% |
| Annual Growth Rate | -8.43% |
| 5-Year Change | -5.76% |
| 10-Year Change | -29.71% |
| Growth Volatility | 46.39 |
Uniper SE - Net Assets Trend (2013–2024)
This chart illustrates how Uniper SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Uniper SE (2013–2024)
The table below shows the annual net assets of Uniper SE from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $10.54 Billion | +1.03% |
| 2023-12-31 | $10.44 Billion | +137.99% |
| 2022-12-31 | $4.38 Billion | -35.40% |
| 2021-12-31 | $6.79 Billion | -39.33% |
| 2020-12-31 | $11.19 Billion | -6.31% |
| 2019-12-31 | $11.94 Billion | +3.83% |
| 2018-12-31 | $11.50 Billion | -10.07% |
| 2017-12-31 | $12.79 Billion | -0.11% |
| 2016-12-31 | $12.80 Billion | -14.65% |
| 2015-12-31 | $15.00 Billion | -33.97% |
| 2014-12-31 | $22.72 Billion | -18.18% |
| 2013-12-31 | $27.77 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Uniper SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 176500000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.76 Billion | 17.00% |
| Common Stock | $416.00 Million | 4.01% |
| Other Comprehensive Income | $-743.00 Million | -7.16% |
| Other Components | $8.94 Billion | 86.15% |
| Total Equity | $10.38 Billion | 100.00% |
Uniper SE Competitors by Market Cap
The table below lists competitors of Uniper SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Leysen Jewellery Inc
SHG:603900
|
$162.11 Million |
|
LifeMD Inc
NASDAQ:LFMD
|
$162.13 Million |
|
Conduent Inc
NASDAQ:CNDT
|
$162.17 Million |
|
Maschinenfabrik Berthold Hermle AG
F:MBH3
|
$162.18 Million |
|
Mizrahi Tefahot
TA:MZTF
|
$161.96 Million |
|
888 Holdings
PINK:EIHDF
|
$161.96 Million |
|
BELL AGROMACHINA ORD T (BSE)
NSE:BALUFORGE
|
$161.93 Million |
|
Formosa Laboratories Inc
TW:4746
|
$161.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Uniper SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,208,000,000 to 10,382,000,000, a change of 174,000,000 (1.7%).
- Net income of 297,000,000 contributed positively to equity growth.
- Share repurchases of 13,000,000 reduced equity.
- New share issuances of 21,000,000 increased equity.
- Other comprehensive income increased equity by 77,000,000.
- Other factors decreased equity by 208,000,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $297.00 Million | +2.86% |
| Share Repurchases | $13.00 Million | -0.13% |
| Share Issuances | $21.00 Million | +0.2% |
| Other Comprehensive Income | $77.00 Million | +0.74% |
| Other Changes | $-208.00 Million | -2.0% |
| Total Change | $- | 1.70% |
Book Value vs Market Value Analysis
This analysis compares Uniper SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.80x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.01x to 1.80x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $3210.78 | $44.34 | x |
| 2014-12-31 | $2684.67 | $44.34 | x |
| 2015-12-31 | $798.95 | $44.34 | x |
| 2016-12-31 | $667.81 | $44.34 | x |
| 2017-12-31 | $663.77 | $44.34 | x |
| 2018-12-31 | $601.31 | $44.34 | x |
| 2019-12-31 | $622.19 | $44.34 | x |
| 2020-12-31 | $587.49 | $44.34 | x |
| 2021-12-31 | $344.46 | $44.34 | x |
| 2022-12-31 | $145.97 | $44.34 | x |
| 2023-12-31 | $24.51 | $44.34 | x |
| 2024-12-31 | $24.66 | $44.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Uniper SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.86%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.43%
- • Asset Turnover: 1.81x
- • Equity Multiplier: 3.71x
- Recent ROE (2.86%) is above the historical average (-43.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -4.38% | -1.23% | 1.31x | 2.70x | $-3.85 Billion |
| 2014 | -11.38% | -2.88% | 1.24x | 3.19x | $-4.79 Billion |
| 2015 | -28.25% | -4.42% | 1.45x | 4.39x | $-5.53 Billion |
| 2016 | -26.32% | -4.78% | 1.12x | 4.90x | $-4.44 Billion |
| 2017 | -5.40% | -0.91% | 1.50x | 3.98x | $-1.87 Billion |
| 2018 | -3.64% | -0.44% | 1.58x | 5.27x | $-1.50 Billion |
| 2019 | 5.36% | 0.93% | 1.33x | 4.34x | $-528.60 Million |
| 2020 | 3.69% | 0.78% | 1.14x | 4.15x | $-678.10 Million |
| 2021 | -66.14% | -2.56% | 1.03x | 24.98x | $-4.80 Billion |
| 2022 | -453.35% | -6.93% | 1.87x | 35.06x | $-19.42 Billion |
| 2023 | 61.79% | 5.85% | 1.96x | 5.38x | $5.29 Billion |
| 2024 | 2.86% | 0.43% | 1.81x | 3.71x | $-741.20 Million |
Industry Comparison
This section compares Uniper SE's net assets metrics with peer companies in the Utilities - Independent Power Producers industry.
Industry Context
- Industry: Utilities - Independent Power Producers
- Average net assets among peers: $8,322,665,380
- Average return on equity (ROE) among peers: -32.35%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Uniper SE (UNPRF) | $11.18 Billion | -4.38% | 1.73x | $162.04 Million |
| AGL Energy Ltd (AGLXY) | $6.52 Billion | 6.30% | 1.16x | $3.74 Billion |
| Constellation Energy Corp (CEG) | $15.83 Billion | 7.11% | 2.10x | $107.51 Billion |
| CGN New Energy Holdings Co. Ltd (CGEGF) | $1.69 Billion | 15.85% | 3.95x | $289.43 Million |
| CGN Power Co. Ltd (CGNWF) | $24.05 Billion | 6.27% | 1.61x | $3.13 Billion |
| Capital Power Corporation (CPXWF) | $2.93 Billion | 4.64% | 2.04x | $4.85 Billion |
| Centrica plc (CPYYF) | $1.64 Billion | -9.44% | 5.75x | $8.61 Billion |
| China Resources Power Holdings Company Limited (CRPJF) | $30.16 Billion | 5.69% | 1.64x | $5.01 Billion |
| Digihost Technology Inc (DGHI) | $10.44 Million | -49.70% | 0.58x | $32.68 Million |
| Digi Power X Inc. (DGXX) | $9.18 Million | -315.50% | 0.74x | $63.84 Million |
| Energy World Corporation Ltd (EWCLF) | $390.67 Million | 5.31% | 0.59x | $5.35 Million |