Universal PropTech Inc
BrandPilot AI Inc. operates as an influencer marketing software-as-a-service company. The company operates Spectrum platform and other technology product that disseminates its clients' marketing and advertising messaging, news releases, corporate presentations, and other content to businesses, individual consumers, and retail investors to be used by small and mid-sized, and financial influencers … Read more
Universal PropTech Inc (UPIPF) - Net Assets
Latest net assets as of May 2024: $2.28 Million USD
Based on the latest financial reports, Universal PropTech Inc (UPIPF) has net assets worth $2.28 Million USD as of May 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.76 Million) and total liabilities ($482.65K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.28 Million |
| % of Total Assets | 82.52% |
| Annual Growth Rate | 17.03% |
| 5-Year Change | 38.52% |
| 10-Year Change | N/A |
| Growth Volatility | 1994.68 |
Universal PropTech Inc - Net Assets Trend (2008–2023)
This chart illustrates how Universal PropTech Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Universal PropTech Inc (2008–2023)
The table below shows the annual net assets of Universal PropTech Inc from 2008 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-08-31 | $3.09 Million | -2.52% |
| 2022-08-31 | $3.17 Million | -11.30% |
| 2021-08-31 | $3.57 Million | +180.10% |
| 2020-08-31 | $1.28 Million | -42.81% |
| 2019-08-31 | $2.23 Million | +0.22% |
| 2018-08-31 | $2.22 Million | -2.99% |
| 2017-08-31 | $2.29 Million | +96.59% |
| 2016-08-31 | $1.17 Million | +135.61% |
| 2015-08-31 | $-3.28 Million | -58.72% |
| 2014-08-31 | $-2.06 Million | -451.68% |
| 2013-08-31 | $586.84K | -90.83% |
| 2012-08-31 | $6.40 Million | +7437.68% |
| 2011-08-31 | $84.90K | -80.53% |
| 2010-08-31 | $436.02K | -6.82% |
| 2009-08-31 | $467.93K | +60.25% |
| 2008-08-31 | $292.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Universal PropTech Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2248261300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $23.40 Million | 757.79% |
| Other Comprehensive Income | $2.18 Million | 70.53% |
| Total Equity | $3.09 Million | 100.00% |
Universal PropTech Inc Competitors by Market Cap
The table below lists competitors of Universal PropTech Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
STRAP
CO:STRAP
|
$1.48 Million |
|
SPARTOO SAS EO -02
F:7ZP
|
$1.48 Million |
|
Universe Pharmaceuticals Inc
NASDAQ:UPC
|
$1.48 Million |
|
Mohit Industries Limited
NSE:MOHITIND
|
$1.48 Million |
|
Gamla Harel Residential Real-Estate Ltd
TA:GMLA
|
$1.48 Million |
|
MSCM Holdings Bhd
KLSE:0041
|
$1.48 Million |
|
HB Stockholdings Limited
NSE:HBSL
|
$1.48 Million |
|
SOTHEMA
BC:SOTHEMA
|
$1.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Universal PropTech Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 3,167,919 to 3,088,004, a change of -79,915 (-2.5%).
- Net loss of 2,169,470 reduced equity.
- Other comprehensive income decreased equity by 758,365.
- Other factors increased equity by 2,847,920.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.17 Million | -70.25% |
| Other Comprehensive Income | $-758.37K | -24.56% |
| Other Changes | $2.85 Million | +92.23% |
| Total Change | $- | -2.52% |
Book Value vs Market Value Analysis
This analysis compares Universal PropTech Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.28x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.00x to 0.28x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-08-31 | $8.85 | $0.02 | x |
| 2009-08-31 | $4.01 | $0.02 | x |
| 2010-08-31 | $3.41 | $0.02 | x |
| 2011-08-31 | $0.75 | $0.02 | x |
| 2012-08-31 | $36.92 | $0.02 | x |
| 2013-08-31 | $0.45 | $0.02 | x |
| 2014-08-31 | $-1.05 | $0.02 | x |
| 2015-08-31 | $-1.40 | $0.02 | x |
| 2016-08-31 | $0.42 | $0.02 | x |
| 2017-08-31 | $0.21 | $0.02 | x |
| 2018-08-31 | $0.14 | $0.02 | x |
| 2019-08-31 | $0.14 | $0.02 | x |
| 2020-08-31 | $0.08 | $0.02 | x |
| 2021-08-31 | $0.10 | $0.02 | x |
| 2022-08-31 | $0.06 | $0.02 | x |
| 2023-08-31 | $0.06 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Universal PropTech Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -70.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-70.25%) is above the historical average (-191.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -2.74% | 0.00% | 0.00x | 1.09x | $-37.20K |
| 2009 | -90.27% | 0.00% | 0.00x | 1.40x | $-469.18K |
| 2010 | -7.32% | 0.00% | 0.00x | 1.39x | $-75.51K |
| 2011 | -413.57% | 0.00% | 0.00x | 1.26x | $-359.61K |
| 2012 | -14.67% | -220.00% | 0.05x | 1.31x | $-1.58 Million |
| 2013 | -2268.68% | -387.27% | 0.09x | 65.66x | $-13.37 Million |
| 2014 | 0.00% | -47.11% | 1.19x | 0.00x | $-3.73 Million |
| 2015 | 0.00% | -10.80% | 2.27x | 0.00x | $-1.00 Million |
| 2016 | -61.57% | -5.03% | 2.36x | 5.20x | $-834.70K |
| 2017 | 6.32% | 1.05% | 2.31x | 2.61x | $-84.43K |
| 2018 | -5.57% | -0.90% | 2.28x | 2.70x | $-346.29K |
| 2019 | 0.22% | 0.03% | 2.75x | 2.60x | $-218.01K |
| 2020 | -92.23% | -11.83% | 2.53x | 3.08x | $-1.30 Million |
| 2021 | -30.53% | -12.37% | 1.44x | 1.72x | $-1.45 Million |
| 2022 | -19.54% | -7.79% | 1.44x | 1.74x | $-935.94K |
| 2023 | -70.25% | 0.00% | 0.00x | 1.08x | $-2.48 Million |
Industry Comparison
This section compares Universal PropTech Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Universal PropTech Inc (UPIPF) | $2.28 Million | -2.74% | 0.21x | $1.48 Million |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |