Academy Metals Inc
Bedford Metals Corp., an exploration stage company, engages in the acquisition, exploration, and development of mineral exploration properties in Canada. It explores for uranium deposits. The company was formerly known as Academy Metals Inc. and changed its name to Bedford Metals Corp. in October 2022. Bedford Metals Corp. was incorporated in 2006 and is headquartered in Vancouver, Canada.
Academy Metals Inc (URGYF) - Net Assets
Latest net assets as of December 2025: $7.45 Million USD
Based on the latest financial reports, Academy Metals Inc (URGYF) has net assets worth $7.45 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($8.74 Million) and total liabilities ($1.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $7.45 Million |
| % of Total Assets | 85.25% |
| Annual Growth Rate | 34.07% |
| 5-Year Change | N/A |
| 10-Year Change | 998.88% |
| Growth Volatility | 2555.82 |
Academy Metals Inc - Net Assets Trend (2007–2025)
This chart illustrates how Academy Metals Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Academy Metals Inc (2007–2025)
The table below shows the annual net assets of Academy Metals Inc from 2007 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $4.82 Million | +862.50% |
| 2024-03-31 | $-631.61K | -138.16% |
| 2023-03-31 | $-265.20K | +60.67% |
| 2022-03-31 | $-674.22K | -11.76% |
| 2021-03-31 | $-603.26K | -87.16% |
| 2020-03-31 | $-322.32K | -183.28% |
| 2019-03-31 | $387.02K | +737.77% |
| 2018-03-31 | $46.20K | -51.30% |
| 2017-03-31 | $94.86K | -78.36% |
| 2016-03-31 | $438.26K | -77.45% |
| 2015-03-31 | $1.94 Million | -37.40% |
| 2014-03-31 | $3.11 Million | -15.34% |
| 2013-03-31 | $3.67 Million | -26.50% |
| 2012-03-31 | $4.99 Million | +110.32% |
| 2011-03-31 | $2.37 Million | +123.96% |
| 2010-03-31 | $1.06 Million | +9621.79% |
| 2009-03-31 | $10.90K | -92.80% |
| 2008-03-31 | $151.30K | +515.68% |
| 2007-03-31 | $24.57K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Academy Metals Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1464457200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $18.75 Million | 389.40% |
| Other Comprehensive Income | $782.56K | 16.25% |
| Total Equity | $4.82 Million | 100.00% |
Academy Metals Inc Competitors by Market Cap
The table below lists competitors of Academy Metals Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Petrolimex International Trading JSC
VN:PIT
|
$3.62 Million |
|
Daelim Trading
KO:006570
|
$3.62 Million |
|
Kim Teck Cheong Consolidated Bhd
KLSE:0180
|
$3.63 Million |
|
CHARWOOD ENERGY EO -01
F:L5Q
|
$3.63 Million |
|
MOODY'S - Dusseldorf Stock Exchang
DU:DUT
|
$3.62 Million |
|
Dipula Income Fund Ltd
JSE:DIB
|
$3.62 Million |
|
Ximen Mining Corp
OTCQB:XXMMF
|
$3.62 Million |
|
Luen Thai Holdings
F:LTJ
|
$3.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Academy Metals Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -631,609 to 4,816,026, a change of 5,447,635.
- Net loss of 1,036,522 reduced equity.
- New share issuances of 4,630,199 increased equity.
- Other comprehensive income decreased equity by 910,681.
- Other factors increased equity by 2,764,639.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.04 Million | -21.52% |
| Share Issuances | $4.63 Million | +96.14% |
| Other Comprehensive Income | $-910.68K | -18.91% |
| Other Changes | $2.76 Million | +57.4% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Academy Metals Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.89x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.20x to 2.89x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-03-31 | $1.17 | $0.24 | x |
| 2008-03-31 | $3.15 | $0.24 | x |
| 2009-03-31 | $0.21 | $0.24 | x |
| 2010-03-31 | $15.21 | $0.24 | x |
| 2011-03-31 | $16.80 | $0.24 | x |
| 2012-03-31 | $19.65 | $0.24 | x |
| 2013-03-31 | $11.44 | $0.24 | x |
| 2014-03-31 | $7.40 | $0.24 | x |
| 2015-03-31 | $1.93 | $0.24 | x |
| 2016-03-31 | $0.32 | $0.24 | x |
| 2017-03-31 | $0.05 | $0.24 | x |
| 2018-03-31 | $0.01 | $0.24 | x |
| 2019-03-31 | $0.07 | $0.24 | x |
| 2020-03-31 | $-0.04 | $0.24 | x |
| 2021-03-31 | $-0.10 | $0.24 | x |
| 2022-03-31 | $-0.08 | $0.24 | x |
| 2023-03-31 | $-0.03 | $0.24 | x |
| 2024-03-31 | $-0.02 | $0.24 | x |
| 2025-03-31 | $0.08 | $0.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Academy Metals Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -21.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.20x
- Recent ROE (-21.52%) is above the historical average (-231.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -306.93% | 0.00% | 0.00x | 1.59x | $-77.88K |
| 2008 | -83.39% | 0.00% | 0.00x | 1.06x | $-141.29K |
| 2009 | -1288.44% | 0.00% | 0.00x | 2.89x | $-141.49K |
| 2010 | -2.53% | 0.00% | 0.00x | 1.05x | $-132.78K |
| 2011 | -17.65% | 0.00% | 0.00x | 1.02x | $-655.98K |
| 2012 | -14.35% | 0.00% | 0.00x | 1.02x | $-1.22 Million |
| 2013 | -7.67% | 0.00% | 0.00x | 1.01x | $-648.13K |
| 2014 | -43.37% | 0.00% | 0.00x | 1.03x | $-1.66 Million |
| 2015 | -88.10% | 0.00% | 0.00x | 1.01x | $-1.91 Million |
| 2016 | -343.78% | 0.00% | 0.00x | 1.13x | $-1.55 Million |
| 2017 | -1010.28% | 0.00% | 0.00x | 1.28x | $-967.85K |
| 2018 | -1141.25% | 0.00% | 0.00x | 2.43x | $-531.83K |
| 2019 | -36.98% | 0.00% | 0.00x | 1.53x | $-181.83K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-956.58K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-162.42K |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-109.52K |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | $-413.63K |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | $-363.09K |
| 2025 | -21.52% | 0.00% | 0.00x | 1.20x | $-1.52 Million |
Industry Comparison
This section compares Academy Metals Inc's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $1,956,755,866
- Average return on equity (ROE) among peers: -68.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Academy Metals Inc (URGYF) | $7.45 Million | -306.93% | 0.17x | $3.62 Million |
| Almadex Minerals Ltd (AAMMF) | $14.43 Million | -15.31% | 0.02x | $11.47 Million |
| Allied Gold Corporation (AAUC) | $111.36 Million | -6.66% | 4.92x | $1.61 Billion |
| Aero Energy Limited (AAUGF) | $14.72 Million | -5.86% | 0.05x | $613.34K |
| Abcourt Mines Inc (ABMBF) | $542.08K | -7.78% | 0.16x | $27.58 Million |
| Aben Resources Ltd (ABNAF) | $925.43K | -59.62% | 0.09x | $1.17 Million |
| Advance Gold Corp (ADGCF) | $206.54K | -11.57% | 1.00x | $480.91K |
| Agnico Eagle Mines Limited (AEM) | $19.42 Billion | 10.18% | 0.48x | $105.00 Billion |
| Affinity Gold Corp (AFYG) | $241.37K | -497.12% | 0.10x | $4.68K |
| Andes Gold Corp (AGCZ) | $648.20K | -54.33% | 0.04x | $0.95 |
| Antioquia Gold Inc (AGDXF) | $1.57 Million | -38.90% | 0.28x | $1.44 Million |