USA Recycling Industries Inc
USA Recycling Industries, Inc. engages in the ownership, operation, and licensing of specialty recycling service centers primarily in North America. The company is involved in the collection of recyclable materials, such as scrap metals, used tires, used motor oil, and used batteries; provision of disposal services for other auto-related waste streams generated by the automotive service center in… Read more
USA Recycling Industries Inc (USRI) - Net Assets
Latest net assets as of March 2012: $9.69 Million USD
Based on the latest financial reports, USA Recycling Industries Inc (USRI) has net assets worth $9.69 Million USD as of March 2012.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($13.51 Million) and total liabilities ($3.82 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $9.69 Million |
| % of Total Assets | 71.74% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
USA Recycling Industries Inc - Net Assets Trend (2007–2011)
This chart illustrates how USA Recycling Industries Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for USA Recycling Industries Inc (2007–2011)
The table below shows the annual net assets of USA Recycling Industries Inc from 2007 to 2011.
| Year | Net Assets | Change |
|---|---|---|
| 2011-12-31 | $9.42 Million | +411.38% |
| 2010-12-31 | $-3.03 Million | -214.43% |
| 2007-12-31 | $-962.56K | -- |
Equity Component Analysis
This analysis shows how different components contribute to USA Recycling Industries Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 452056400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2011)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $257.72K | 2.73% |
| Other Components | $26.58 Million | 282.05% |
| Total Equity | $9.42 Million | 100.00% |
USA Recycling Industries Inc Competitors by Market Cap
The table below lists competitors of USA Recycling Industries Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Liberty International Holding Corp
PINK:PDPG
|
$0.94 |
|
RBC Life Sciences Inc
PINK:RBCL
|
$0.94 |
|
EPIC Corp
PINK:EPOR
|
$0.94 |
|
Novation Hldgs Inc.
PINK:NOHO
|
$0.94 |
|
Dewmar Intl Bmc Inc
PINK:DEWM
|
$0.94 |
|
Premier Power Renewable Energy Inc
PINK:PPRW
|
$0.94 |
|
St Elmo Silver Mines Corp
PINK:STLM
|
$0.94 |
|
Ember Therapeutics Inc
PINK:EMBT
|
$0.94 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in USA Recycling Industries Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2010 to 2011, total equity changed from -3,026,596 to 9,424,342, a change of 12,450,938.
- Net income of 738,581 contributed positively to equity growth.
- Share repurchases of 13,127,998,381 reduced equity.
- Other factors increased equity by 13,139,710,738.
Equity Change Factors (2010 to 2011)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $738.58K | +7.84% |
| Share Repurchases | $13.13 Billion | -139298.83% |
| Other Changes | $13.14 Billion | +139423.11% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares USA Recycling Industries Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently USA Recycling Industries Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.84%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.13%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.40x
- Recent ROE (7.84%) is above the historical average (2.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 0.00% | -685.82% | 0.48x | 0.00x | $-4.58 Million |
| 2010 | 0.00% | -6716.84% | 0.10x | 0.00x | $-1.38 Million |
| 2011 | 7.84% | 9.13% | 0.61x | 1.40x | $-203.85K |
Industry Comparison
This section compares USA Recycling Industries Inc's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| USA Recycling Industries Inc (USRI) | $9.69 Million | 0.00% | 0.39x | $0.94 |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |