Flughafen Zürich AG
Flughafen Zürich AG owns and operates the Zurich Airport in Switzerland. The company operates through Aviation; Passengers with Reduced Mobility (PRM); User Fees; Air Security; Access Fees; Noise; Non-Regulated Business; and International segments. It provides infrastructure and services related to flight operations, including the runway system, apron zones, passenger zones in the terminals, frei… Read more
Flughafen Zürich AG (UZAPF) - Net Assets
Latest net assets as of June 2025: $2.95 Billion USD
Based on the latest financial reports, Flughafen Zürich AG (UZAPF) has net assets worth $2.95 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($5.32 Billion) and total liabilities ($2.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.95 Billion |
| % of Total Assets | 55.42% |
| Annual Growth Rate | 7.1% |
| 5-Year Change | 26.94% |
| 10-Year Change | 34.08% |
| Growth Volatility | 11.38 |
Flughafen Zürich AG - Net Assets Trend (2005–2024)
This chart illustrates how Flughafen Zürich AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Flughafen Zürich AG (2005–2024)
The table below shows the annual net assets of Flughafen Zürich AG from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $2.97 Billion | +5.81% |
| 2023-12-31 | $2.80 Billion | +4.65% |
| 2022-12-31 | $2.68 Billion | +11.11% |
| 2021-12-31 | $2.41 Billion | +3.19% |
| 2020-12-31 | $2.34 Billion | -5.36% |
| 2019-12-31 | $2.47 Billion | +2.25% |
| 2018-12-31 | $2.41 Billion | +0.57% |
| 2017-12-31 | $2.40 Billion | +6.24% |
| 2016-12-31 | $2.26 Billion | +2.16% |
| 2015-12-31 | $2.21 Billion | +3.36% |
| 2014-12-31 | $2.14 Billion | +4.33% |
| 2013-12-31 | $2.05 Billion | +10.31% |
| 2012-12-31 | $1.86 Billion | +3.22% |
| 2011-12-31 | $1.80 Billion | +6.97% |
| 2010-12-31 | $1.68 Billion | +5.38% |
| 2009-12-31 | $1.60 Billion | +11.86% |
| 2008-12-31 | $1.43 Billion | +4.04% |
| 2007-12-31 | $1.37 Billion | +11.62% |
| 2006-12-31 | $1.23 Billion | +52.66% |
| 2005-12-31 | $806.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Flughafen Zürich AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 698.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.69 Billion | 90.66% |
| Common Stock | $307.00 Million | 10.35% |
| Other Comprehensive Income | $-29.50 Million | -0.99% |
| Total Equity | $2.97 Billion | 100.00% |
Flughafen Zürich AG Competitors by Market Cap
The table below lists competitors of Flughafen Zürich AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
|
$4.59 Billion |
|
HIMS+HERS HERS A DL-0001
F:82W
|
$4.59 Billion |
|
Kanzhun Limited
F:8JN0
|
$4.60 Billion |
|
Zhejiang Longsheng Group Co Ltd
SHG:600352
|
$4.60 Billion |
|
REC Limited
NSE:RECLTD
|
$4.59 Billion |
|
Arkema S.A
PINK:ARKAF
|
$4.59 Billion |
|
SHHGF
PINK:SHHGF
|
$4.58 Billion |
|
Knife River Corporation
NYSE:KNF
|
$4.58 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Flughafen Zürich AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,803,500,000 to 2,966,300,000, a change of 162,800,000 (5.8%).
- Net income of 326,700,000 contributed positively to equity growth.
- Dividend payments of 162,700,000 reduced retained earnings.
- Share repurchases of 900,000 reduced equity.
- Other comprehensive income decreased equity by 61,999,998.
- Other factors increased equity by 61,699,998.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $326.70 Million | +11.01% |
| Dividends Paid | $162.70 Million | -5.48% |
| Share Repurchases | $900.00K | -0.03% |
| Other Comprehensive Income | $-62.00 Million | -2.09% |
| Other Changes | $61.70 Million | +2.08% |
| Total Change | $- | 5.81% |
Book Value vs Market Value Analysis
This analysis compares Flughafen Zürich AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.52x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.47x to 2.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $32.66 | $243.92 | x |
| 2006-12-31 | $43.18 | $243.92 | x |
| 2007-12-31 | $44.72 | $243.92 | x |
| 2008-12-31 | $46.57 | $243.92 | x |
| 2009-12-31 | $52.29 | $243.92 | x |
| 2010-12-31 | $54.87 | $243.92 | x |
| 2011-12-31 | $58.67 | $243.92 | x |
| 2012-12-31 | $60.89 | $243.92 | x |
| 2013-12-31 | $66.78 | $243.92 | x |
| 2014-12-31 | $69.67 | $243.92 | x |
| 2015-12-31 | $72.01 | $243.92 | x |
| 2016-12-31 | $73.55 | $243.92 | x |
| 2017-12-31 | $78.20 | $243.92 | x |
| 2018-12-31 | $78.66 | $243.92 | x |
| 2019-12-31 | $80.43 | $243.92 | x |
| 2020-12-31 | $76.11 | $243.92 | x |
| 2021-12-31 | $78.53 | $243.92 | x |
| 2022-12-31 | $87.24 | $243.92 | x |
| 2023-12-31 | $91.30 | $243.92 | x |
| 2024-12-31 | $96.61 | $243.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Flughafen Zürich AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.01%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.63%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.75x
- Recent ROE (11.01%) is above the historical average (8.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 7.34% | 8.42% | 0.23x | 3.80x | $-21.48 Million |
| 2006 | 7.11% | 11.86% | 0.23x | 2.58x | $-35.60 Million |
| 2007 | 9.51% | 16.28% | 0.25x | 2.32x | $-6.66 Million |
| 2008 | 8.49% | 14.19% | 0.25x | 2.35x | $-21.58 Million |
| 2009 | 11.92% | 23.24% | 0.23x | 2.23x | $30.77 Million |
| 2010 | 8.22% | 16.05% | 0.25x | 2.09x | $-29.92 Million |
| 2011 | 9.43% | 18.76% | 0.24x | 2.12x | $-10.34 Million |
| 2012 | 5.09% | 9.98% | 0.23x | 2.19x | $-91.25 Million |
| 2013 | 6.69% | 14.06% | 0.24x | 1.98x | $-67.91 Million |
| 2014 | 9.62% | 21.36% | 0.24x | 1.87x | $-8.07 Million |
| 2015 | 8.13% | 18.16% | 0.24x | 1.83x | $-41.45 Million |
| 2016 | 10.97% | 24.46% | 0.25x | 1.80x | $21.88 Million |
| 2017 | 11.88% | 27.50% | 0.24x | 1.79x | $45.12 Million |
| 2018 | 9.85% | 20.63% | 0.26x | 1.81x | $-3.65 Million |
| 2019 | 12.52% | 25.55% | 0.26x | 1.86x | $62.23 Million |
| 2020 | -2.96% | -11.07% | 0.12x | 2.17x | $-302.77 Million |
| 2021 | -0.42% | -1.49% | 0.14x | 2.06x | $-251.22 Million |
| 2022 | 7.73% | 20.22% | 0.20x | 1.95x | $-60.90 Million |
| 2023 | 10.85% | 24.61% | 0.24x | 1.82x | $23.85 Million |
| 2024 | 11.01% | 24.63% | 0.25x | 1.75x | $30.07 Million |
Industry Comparison
This section compares Flughafen Zürich AG's net assets metrics with peer companies in the Airports & Air Services industry.
Industry Context
- Industry: Airports & Air Services
- Average net assets among peers: $14,639,213,971
- Average return on equity (ROE) among peers: 6.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Flughafen Zürich AG (UZAPF) | $2.95 Billion | 7.34% | 0.80x | $4.59 Billion |
| Auckland International Airport Limited (ACKDF) | $8.38 Billion | 0.52% | 0.29x | $8.10 Billion |
| Aeroports de Paris SA (AEOXF) | $5.80 Billion | 10.52% | 1.77x | $1.25 Billion |
| Airports of Thailand Public Company Limited (AIPUF) | $108.81 Billion | 17.21% | 0.47x | $8.18 Billion |
| Aena S.M.E. S.A (ANNSF) | $4.36 Billion | 19.12% | 2.90x | $45.35 Billion |
| AerSale Corp (ASLE) | $455.62 Million | 1.28% | 0.33x | $174.95 Million |
| Beijing Capital International Airport Company Limited (BJCHF) | $14.89 Billion | -11.40% | 1.19x | $604.88 Million |
| Blade Air Mobility Inc (BLDE) | $274.49 Million | -9.93% | 0.18x | $230.30 Million |
| Corporacion America Airports (CAAP) | $862.37 Million | 19.50% | 3.45x | $462.85 Million |
| CHRRD (CHRRD) | $1.28 Billion | 7.92% | 2.01x | $134.94K |
| Chorus Aviation Inc (CHRRF) | $1.28 Billion | 7.92% | 2.01x | $271.74 Million |