VÃ¥r Energi AS
Vår Energi ASA operates as an independent upstream oil and gas company on the Norwegian continental shelf in Norway. It produces crude oil and natural gas liquids. The company was formerly known as Eni Norge AS and changed its name to Vår Energi AS in December 2018. The company was incorporated in 1965 and is headquartered in Sandnes, Norway. Vår Energi ASA is a subsidiary of Eni International B.… Read more
VÃ¥r Energi AS (VARRY) - Net Assets
Latest net assets as of December 2025: $560.00 Million USD
Based on the latest financial reports, VÃ¥r Energi AS (VARRY) has net assets worth $560.00 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($26.15 Billion) and total liabilities ($25.59 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $560.00 Million |
| % of Total Assets | 2.14% |
| Annual Growth Rate | -21.3% |
| 5-Year Change | -63.06% |
| 10-Year Change | N/A |
| Growth Volatility | 24.8 |
VÃ¥r Energi AS - Net Assets Trend (2020–2025)
This chart illustrates how VÃ¥r Energi AS's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for VÃ¥r Energi AS (2020–2025)
The table below shows the annual net assets of VÃ¥r Energi AS from 2020 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $560.00 Million | -32.73% |
| 2024-12-31 | $832.51 Million | -52.91% |
| 2023-12-31 | $1.77 Billion | +19.33% |
| 2022-12-31 | $1.48 Billion | -2.26% |
| 2021-12-31 | $1.52 Billion | -18.28% |
| 2020-12-31 | $1.85 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to VÃ¥r Energi AS's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | $560.00 Million | 100.00% |
| Total Equity | $560.00 Million | 100.00% |
VÃ¥r Energi AS Competitors by Market Cap
The table below lists competitors of VÃ¥r Energi AS ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hargreaves Lansdown plc
PINK:HRGLF
|
$4.49 Billion |
|
WHITE MTNS INS. GRP DL 1
F:WNI
|
$4.49 Billion |
|
Banco Bpm SpA
LSE:0RLA
|
$4.49 Billion |
|
Monotaro Co Ltd
PINK:MONOY
|
$4.50 Billion |
|
Fresenius Medical Care Corporation
NYSE:FMS
|
$4.49 Billion |
|
Kiwoom
KO:039490
|
$4.49 Billion |
|
Axos Financial Inc
NYSE:AX
|
$4.49 Billion |
|
Belden Inc
NYSE:BDC
|
$4.48 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in VÃ¥r Energi AS's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 832,509,000 to 560,000,000, a change of -272,509,000 (-32.7%).
- Net income of 846,400,000 contributed positively to equity growth.
- Dividend payments of 1,231,300,000 reduced retained earnings.
- Other factors increased equity by 112,391,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $846.40 Million | +151.14% |
| Dividends Paid | $1.23 Billion | -219.88% |
| Other Changes | $112.39 Million | +20.07% |
| Total Change | $- | -32.73% |
Book Value vs Market Value Analysis
This analysis compares VÃ¥r Energi AS's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 23.27x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 7.03x to 23.27x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | $0.74 | $5.22 | x |
| 2021-12-31 | $0.61 | $5.22 | x |
| 2022-12-31 | $0.59 | $5.22 | x |
| 2023-12-31 | $0.71 | $5.22 | x |
| 2024-12-31 | $0.33 | $5.22 | x |
| 2025-12-31 | $0.22 | $5.22 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently VÃ¥r Energi AS utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 151.14%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.63%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 46.69x
- Recent ROE (151.14%) is above the historical average (40.60%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -87.69% | -56.70% | 0.14x | 10.92x | $-1.81 Billion |
| 2021 | 43.17% | 10.83% | 0.31x | 13.06x | $502.77 Million |
| 2022 | 63.20% | 9.57% | 0.52x | 12.69x | $788.24 Million |
| 2023 | 34.51% | 8.95% | 0.35x | 10.91x | $433.43 Million |
| 2024 | 39.29% | 4.44% | 0.34x | 26.27x | $243.85 Million |
| 2025 | 151.14% | 10.63% | 0.30x | 46.69x | $790.40 Million |
Industry Comparison
This section compares VÃ¥r Energi AS's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| VÃ¥r Energi AS (VARRY) | $560.00 Million | -87.69% | 45.69x | $4.49 Billion |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |