Vidrala S.A
Vidrala, S.A. manufactures and sells glass containers for food and beverage products in the United Kingdom, Ireland, Italy, Iberian Peninsula, rest of Europe, and Brazil. The company offers glass bottles for oils and vinegar, beers, preserve food, sparkling wine and cider, spirits, wines, and juices, as well as for non-alcoholic beverages. It also provides packaging services, such as logistic sol… Read more
Vidrala S.A (VDRFF) - Net Assets
Latest net assets as of June 2025: $1.37 Billion USD
Based on the latest financial reports, Vidrala S.A (VDRFF) has net assets worth $1.37 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.32 Billion) and total liabilities ($948.22 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.37 Billion |
| % of Total Assets | 59.11% |
| Annual Growth Rate | 11.75% |
| 5-Year Change | 60.49% |
| 10-Year Change | 174.86% |
| Growth Volatility | 4.83 |
Vidrala S.A - Net Assets Trend (2004–2024)
This chart illustrates how Vidrala S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vidrala S.A (2004–2024)
The table below shows the annual net assets of Vidrala S.A from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.31 Billion | +6.98% |
| 2023-12-31 | $1.22 Billion | +18.45% |
| 2022-12-31 | $1.03 Billion | +6.90% |
| 2021-12-31 | $966.90 Million | +18.47% |
| 2020-12-31 | $816.16 Million | +12.83% |
| 2019-12-31 | $723.36 Million | +18.58% |
| 2018-12-31 | $610.00 Million | +15.50% |
| 2017-12-31 | $528.14 Million | +11.20% |
| 2016-12-31 | $474.93 Million | -0.34% |
| 2015-12-31 | $476.54 Million | +17.82% |
| 2014-12-31 | $404.46 Million | +7.99% |
| 2013-12-31 | $374.53 Million | +10.65% |
| 2012-12-31 | $338.47 Million | +8.56% |
| 2011-12-31 | $311.78 Million | +8.56% |
| 2010-12-31 | $287.19 Million | +14.15% |
| 2009-12-31 | $251.59 Million | +11.17% |
| 2008-12-31 | $226.32 Million | +13.33% |
| 2007-12-31 | $199.70 Million | +16.65% |
| 2006-12-31 | $171.19 Million | +12.01% |
| 2005-12-31 | $152.83 Million | +7.69% |
| 2004-12-31 | $141.91 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vidrala S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1054.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.34 Billion | 102.01% |
| Common Stock | $34.20 Million | 2.61% |
| Total Equity | $1.31 Billion | 100.00% |
Vidrala S.A Competitors by Market Cap
The table below lists competitors of Vidrala S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
International Game Technology PLC
NYSE:IGT
|
$1.87 Billion |
|
Nicolet Bankshares Inc.
NYSE:NIC
|
$1.87 Billion |
|
Shanghai DaZhong Public Utilities Group Co Ltd
SHG:600635
|
$1.87 Billion |
|
Anywhere Real Estate Inc
NYSE:HOUS
|
$1.87 Billion |
|
Nelnet Inc
NYSE:NNI
|
$1.87 Billion |
|
Zhejiang Jiemei Electronic and Technology Co Ltd
SHE:002859
|
$1.87 Billion |
|
Blackline Inc
NASDAQ:BL
|
$1.86 Billion |
|
Ardentec
TWO:3264
|
$1.86 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vidrala S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,224,332,000 to 1,309,830,000, a change of 85,498,000 (7.0%).
- Net income of 298,315,000 contributed positively to equity growth.
- Dividend payments of 173,938,000 reduced retained earnings.
- Share repurchases of 31,122,000 reduced equity.
- Other comprehensive income increased equity by 22,521,000.
- Other factors decreased equity by 30,278,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $298.31 Million | +22.78% |
| Dividends Paid | $173.94 Million | -13.28% |
| Share Repurchases | $31.12 Million | -2.38% |
| Other Comprehensive Income | $22.52 Million | +1.72% |
| Other Changes | $-30.28 Million | -2.31% |
| Total Change | $- | 6.98% |
Book Value vs Market Value Analysis
This analysis compares Vidrala S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 15.94x to 2.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | $5.36 | $85.51 | x |
| 2005-12-31 | $5.79 | $85.51 | x |
| 2006-12-31 | $6.20 | $85.51 | x |
| 2007-12-31 | $6.90 | $85.51 | x |
| 2008-12-31 | $7.83 | $85.51 | x |
| 2009-12-31 | $8.41 | $85.51 | x |
| 2010-12-31 | $9.16 | $85.51 | x |
| 2011-12-31 | $10.00 | $85.51 | x |
| 2012-12-31 | $11.04 | $85.51 | x |
| 2013-12-31 | $12.32 | $85.51 | x |
| 2014-12-31 | $8.32 | $85.51 | x |
| 2015-12-31 | $15.06 | $85.51 | x |
| 2016-12-31 | $13.64 | $85.51 | x |
| 2017-12-31 | $15.18 | $85.51 | x |
| 2018-12-31 | $19.31 | $85.51 | x |
| 2019-12-31 | $21.90 | $85.51 | x |
| 2020-12-31 | $24.86 | $85.51 | x |
| 2021-12-31 | $29.49 | $85.51 | x |
| 2022-12-31 | $31.81 | $85.51 | x |
| 2023-12-31 | $36.14 | $85.51 | x |
| 2024-12-31 | $40.69 | $85.51 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vidrala S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.78%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.75%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.76x
- Recent ROE (22.78%) is above the historical average (16.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 14.87% | 11.05% | 0.75x | 1.79x | $6.88 Million |
| 2005 | 17.72% | 9.22% | 0.58x | 3.32x | $11.79 Million |
| 2006 | 17.09% | 9.52% | 0.57x | 3.17x | $12.14 Million |
| 2007 | 19.31% | 10.78% | 0.59x | 3.03x | $18.59 Million |
| 2008 | 17.96% | 10.48% | 0.56x | 3.04x | $18.02 Million |
| 2009 | 16.27% | 10.67% | 0.55x | 2.77x | $15.77 Million |
| 2010 | 17.26% | 12.19% | 0.58x | 2.44x | $20.86 Million |
| 2011 | 14.02% | 10.07% | 0.62x | 2.23x | $12.52 Million |
| 2012 | 13.75% | 10.17% | 0.66x | 2.05x | $12.69 Million |
| 2013 | 13.97% | 11.04% | 0.68x | 1.87x | $14.86 Million |
| 2014 | 12.76% | 11.01% | 0.70x | 1.65x | $11.16 Million |
| 2015 | 12.77% | 7.58% | 0.67x | 2.52x | $13.21 Million |
| 2016 | 14.25% | 8.75% | 0.71x | 2.31x | $20.18 Million |
| 2017 | 16.88% | 10.79% | 0.59x | 2.66x | $36.33 Million |
| 2018 | 19.01% | 12.14% | 0.68x | 2.31x | $54.96 Million |
| 2019 | 19.81% | 14.17% | 0.69x | 2.02x | $70.94 Million |
| 2020 | 19.54% | 16.12% | 0.65x | 1.86x | $77.85 Million |
| 2021 | 15.01% | 13.38% | 0.64x | 1.76x | $48.47 Million |
| 2022 | 14.87% | 11.41% | 0.69x | 1.89x | $50.32 Million |
| 2023 | 19.06% | 14.78% | 0.64x | 2.03x | $110.96 Million |
| 2024 | 22.78% | 18.75% | 0.69x | 1.76x | $167.33 Million |
Industry Comparison
This section compares Vidrala S.A's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $2,505,488,775
- Average return on equity (ROE) among peers: -21.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vidrala S.A (VDRFF) | $1.37 Billion | 14.87% | 0.69x | $1.87 Billion |
| Alliance Creative Group, Inc (ACGX) | $2.12 Million | 12.57% | 1.98x | $208.71K |
| Advanced Container Technologies Inc (ACTX) | $970.86K | -145.07% | 1.77x | $670.31 |
| Ardagh Metal Packaging SA (AMBP) | $286.00 Million | -73.43% | 17.62x | $605.72 Million |
| Amcor PLC (AMCR) | $11.74 Billion | 4.35% | 2.16x | $18.72 Billion |
| Avery Dennison Corp (AVY) | $1.36 Billion | -54.80% | 2.67x | $13.11 Billion |
| Ball Corporation (BALL) | $3.30 Billion | 7.98% | 3.91x | $16.41 Billion |
| Berry Global Group Inc (BERY) | $-128.00 Million | 0.00% | 0.00x | $7.83 Billion |
| Cascades Inc (CADNF) | $1.96 Billion | 10.12% | 1.77x | $571.95 Million |
| CCL Industries Inc (CCDBF) | $3.28 Billion | 16.14% | 1.24x | $7.23 Billion |
| Crown Holdings Inc (CCK) | $3.25 Billion | 3.23% | 2.83x | $11.67 Billion |