Verus International Inc
Verus International, Inc. does not have significant operations. Previously, it was engaged in the supply of consumer food products. The company was formerly known as RealBiz Media Group, Inc. and changed its name to Verus International, Inc. in October 2018. Verus International, Inc. was incorporated in 1994 and is based in Stafford, Texas.
Verus International Inc (VRUS) - Net Assets
Latest net assets as of July 2022: $-3.04 Million USD
Based on the latest financial reports, Verus International Inc (VRUS) has net assets worth $-3.04 Million USD as of July 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($492.53K) and total liabilities ($3.53 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-3.04 Million |
| % of Total Assets | -616.75% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -231.55% |
| Growth Volatility | 149.81 |
Verus International Inc - Net Assets Trend (2007–2021)
This chart illustrates how Verus International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Verus International Inc (2007–2021)
The table below shows the annual net assets of Verus International Inc from 2007 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-10-31 | $-3.27 Million | -333.84% |
| 2020-10-31 | $1.40 Million | +250.93% |
| 2019-10-31 | $-926.32K | +40.55% |
| 2018-10-31 | $-1.56 Million | -95.13% |
| 2017-10-31 | $-798.58K | +55.67% |
| 2016-10-31 | $-1.80 Million | +0.35% |
| 2015-10-31 | $-1.81 Million | -216.17% |
| 2014-10-31 | $1.56 Million | -60.47% |
| 2013-10-31 | $3.94 Million | +58.40% |
| 2012-10-31 | $2.49 Million | +267.26% |
| 2011-10-31 | $-1.49 Million | -1.76% |
| 2010-10-31 | $-1.46 Million | -242.57% |
| 2009-10-31 | $1.02 Million | +253.23% |
| 2008-10-31 | $-668.41K | -369.29% |
| 2007-10-31 | $248.22K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Verus International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4956096300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (October 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $24.00 | % |
| Other Comprehensive Income | $5.00K | % |
| Other Components | $46.89 Million | % |
| Total Equity | $-3.27 Million | 100.00% |
Verus International Inc Competitors by Market Cap
The table below lists competitors of Verus International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HORMEL FOODS
BE:HO7
|
$202.47K |
|
Strive Enhanced Income Short Maturity ETF
NYSE:BUXX
|
$202.51K |
|
SKF -B- - Dusseldorf Stock Exchang
DU:SKFB
|
$202.53K |
|
Bumhan Fuel Cell Co. Ltd.
KQ:382900
|
$202.66K |
|
NTT DATA - Dusseldorf Stock Exchang
DU:NT5
|
$202.18K |
|
Premier Foods PLC
LSE:PFD
|
$202.13K |
|
EFG INTL N (E2S.SG)
STU:E2S
|
$202.02K |
|
RiverBank Holding Company
PINK:RBNK
|
$201.93K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Verus International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 1,398,098 to -3,269,265, a change of -4,667,363 (-333.8%).
- Net loss of 5,998,896 reduced equity.
- Other comprehensive income increased equity by 5,000.
- Other factors increased equity by 1,326,533.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-6.00 Million | -183.49% |
| Other Comprehensive Income | $5.00K | +0.15% |
| Other Changes | $1.33 Million | +40.58% |
| Total Change | $- | -333.84% |
Book Value vs Market Value Analysis
This analysis compares Verus International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-10-31 | $5.30 | $0.00 | x |
| 2008-10-31 | $-3024.49 | $0.00 | x |
| 2009-10-31 | $3075.63 | $0.00 | x |
| 2010-10-31 | $-4384.91 | $0.00 | x |
| 2011-10-31 | $-2035.43 | $0.00 | x |
| 2012-10-31 | $3240.21 | $0.00 | x |
| 2013-10-31 | $121.06 | $0.00 | x |
| 2014-10-31 | $11.86 | $0.00 | x |
| 2015-10-31 | $-7.62 | $0.00 | x |
| 2016-10-31 | $-6.02 | $0.00 | x |
| 2017-10-31 | $-1.74 | $0.00 | x |
| 2018-10-31 | $-1.05 | $0.00 | x |
| 2019-10-31 | $-0.25 | $0.00 | x |
| 2020-10-31 | $0.24 | $0.00 | x |
| 2021-10-31 | $-0.24 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Verus International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1227.80%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-126.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -242.82% | -603.60% | 0.13x | 3.05x | $-627.54K |
| 2008 | 0.00% | -171.32% | 2.69x | 0.00x | $-2.02 Million |
| 2009 | -105.92% | -125.63% | 0.39x | 2.15x | $-1.19 Million |
| 2010 | 0.00% | -422.70% | 5.32x | 0.00x | $-2.93 Million |
| 2011 | 0.00% | -102.89% | 53.97x | 0.00x | $-305.05K |
| 2012 | -38.76% | -82.15% | 0.24x | 1.96x | $-1.21 Million |
| 2013 | -95.62% | -328.59% | 0.20x | 1.45x | $-4.16 Million |
| 2014 | -295.95% | -422.25% | 0.27x | 2.58x | $-4.76 Million |
| 2015 | 0.00% | -516.15% | 2.45x | 0.00x | $-6.19 Million |
| 2016 | 0.00% | -104.40% | 4.60x | 0.00x | $-726.60K |
| 2017 | 0.00% | -39.04% | 2.24x | 0.00x | $-1.20 Million |
| 2018 | 0.00% | -48.68% | 4.14x | 0.00x | $-2.67 Million |
| 2019 | 0.00% | -17.56% | 2.60x | 0.00x | $-2.30 Million |
| 2020 | -1120.82% | -72.06% | 3.28x | 4.74x | $-15.81 Million |
| 2021 | 0.00% | -1227.80% | 0.53x | 0.00x | $-5.67 Million |
Industry Comparison
This section compares Verus International Inc's net assets metrics with peer companies in the Food Distribution industry.
Industry Context
- Industry: Food Distribution
- Average net assets among peers: $2,940,586,128
- Average return on equity (ROE) among peers: 6.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Verus International Inc (VRUS) | $-3.04 Million | -242.82% | N/A | $202.41K |
| Asian Citrus Holdings Limited (ACITF) | $-186.47 Million | 0.00% | 0.00x | $2.98 Million |
| Amsterdam Commodities NV (ACNFF) | $407.10 Million | 9.76% | 0.84x | $397.21 Million |
| AiXin Life International Inc (AIXN) | $-74.82K | 0.00% | 0.00x | $360.40K |
| The Andersons Inc (ANDE) | $89.84 Million | 11.22% | 3.82x | $2.24 Billion |
| Mission Produce Inc (AVO) | $313.45 Million | 23.10% | 0.98x | $484.25 Million |
| Bid Corporation Limited (BPPPF) | $26.79 Billion | 13.23% | 1.31x | $7.96 Billion |
| Bunzl plc (BZLFF) | $1.31 Billion | 20.26% | 2.48x | $8.90 Billion |
| Ceres Global Ag Corp (CERGF) | $121.29 Million | -14.37% | 0.73x | $28.68 Million |
| Century Global Commodities Corp (CEUMF) | $21.67 Million | -12.45% | 0.12x | $844.53K |
| The Chefs Warehouse Inc (CHEF) | $537.65 Million | 10.32% | 2.46x | $2.29 Billion |