Vista Oil & Gas S.A.B. de C.V
Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets located in the Vaca Muerta play, Neuquina basin, Argentina. It owns producing assets in Argentina and Mexico. In addition, the company involved in drilling and workover activities situated in Argentina. The company was formerly known as … Read more
Vista Oil & Gas S.A.B. de C.V (VSOGF) - Net Assets
Latest net assets as of September 2025: $2.41 Billion USD
Based on the latest financial reports, Vista Oil & Gas S.A.B. de C.V (VSOGF) has net assets worth $2.41 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.74 Billion) and total liabilities ($4.33 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.41 Billion |
| % of Total Assets | 35.73% |
| Annual Growth Rate | 107.54% |
| 5-Year Change | 218.81% |
| 10-Year Change | N/A |
| Growth Volatility | 1674.33 |
Vista Oil & Gas S.A.B. de C.V - Net Assets Trend (2017–2024)
This chart illustrates how Vista Oil & Gas S.A.B. de C.V's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vista Oil & Gas S.A.B. de C.V (2017–2024)
The table below shows the annual net assets of Vista Oil & Gas S.A.B. de C.V from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $1.62 Billion | +30.01% |
| 2023-12-31 | $1.25 Billion | +47.74% |
| 2022-12-31 | $844.06 Million | +49.32% |
| 2021-12-31 | $565.26 Million | +11.16% |
| 2020-12-31 | $508.52 Million | -15.77% |
| 2019-12-31 | $603.72 Million | +25.86% |
| 2018-12-31 | $479.66 Million | +4809.15% |
| 2017-12-31 | $9.77 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vista Oil & Gas S.A.B. de C.V's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 103220475300.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.03 Billion | 63.35% |
| Common Stock | $398.06 Million | 24.55% |
| Other Comprehensive Income | $196.04 Million | 12.09% |
| Total Equity | $1.62 Billion | 100.00% |
Vista Oil & Gas S.A.B. de C.V Competitors by Market Cap
The table below lists competitors of Vista Oil & Gas S.A.B. de C.V ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RIOT PLATFORMS DL-001
F:AP4N
|
$4.30 Billion |
|
HMM Co Ltd
KO:011200
|
$4.30 Billion |
|
Krka d. d
WAR:KRK
|
$4.31 Billion |
|
Worley Limited
PINK:WYGPF
|
$4.31 Billion |
|
ELF Beauty Inc
NYSE:ELF
|
$4.30 Billion |
|
Zhen Ding Technology Holding Ltd
TW:4958
|
$4.30 Billion |
|
UIPATH INC. A DL-00001
F:9UV
|
$4.30 Billion |
|
Neste Oyj
PINK:NTOIF
|
$4.30 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vista Oil & Gas S.A.B. de C.V's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,247,015,000 to 1,621,213,000, a change of 374,198,000 (30.0%).
- Net income of 477,521,000 contributed positively to equity growth.
- Share repurchases of 99,846,000 reduced equity.
- Other comprehensive income increased equity by 46,522,000.
- Other factors decreased equity by 49,999,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $477.52 Million | +29.45% |
| Share Repurchases | $99.85 Million | -6.16% |
| Other Comprehensive Income | $46.52 Million | +2.87% |
| Other Changes | $-50.00 Million | -3.08% |
| Total Change | $- | 30.01% |
Book Value vs Market Value Analysis
This analysis compares Vista Oil & Gas S.A.B. de C.V's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 465.66x to 3.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $0.10 | $47.67 | x |
| 2018-12-31 | $8.47 | $47.67 | x |
| 2019-12-31 | $7.54 | $47.67 | x |
| 2020-12-31 | $5.79 | $47.67 | x |
| 2021-12-31 | $6.06 | $47.67 | x |
| 2022-12-31 | $8.63 | $47.67 | x |
| 2023-12-31 | $12.57 | $47.67 | x |
| 2024-12-31 | $15.73 | $47.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vista Oil & Gas S.A.B. de C.V utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 29.45%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 28.98%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 2.61x
- Recent ROE (29.45%) is above the historical average (26.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 142.31% | 7.02% | 0.30x | 67.07x | $12.93 Million |
| 2018 | -6.22% | -9.01% | 0.31x | 2.26x | $-77.82 Million |
| 2019 | -5.42% | -7.87% | 0.30x | 2.29x | $-93.09 Million |
| 2020 | -20.21% | -37.51% | 0.20x | 2.70x | $-153.60 Million |
| 2021 | 8.96% | 7.77% | 0.39x | 2.98x | $-5.88 Million |
| 2022 | 31.93% | 23.56% | 0.56x | 2.41x | $185.13 Million |
| 2023 | 31.83% | 33.96% | 0.45x | 2.08x | $272.25 Million |
| 2024 | 29.45% | 28.98% | 0.39x | 2.61x | $315.40 Million |
Industry Comparison
This section compares Vista Oil & Gas S.A.B. de C.V's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vista Oil & Gas S.A.B. de C.V (VSOGF) | $2.41 Billion | 142.31% | 1.80x | $4.30 Billion |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |