Viscount Systems Inc
Viscount Systems, Inc., through its subsidiary, Viscount Communication and Control Systems Inc., designs, manufactures, and sells access control and security products in North America. It offers intercom and physical access control systems, and emergency communications systems for various applications, including condominium/apartment building access and intercom; residential intercom; gated home/… Read more
Viscount Systems Inc (VSYS) - Net Assets
Latest net assets as of September 2016: $-458.83K USD
Based on the latest financial reports, Viscount Systems Inc (VSYS) has net assets worth $-458.83K USD as of September 2016.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($46.00K) and total liabilities ($504.83K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-458.83K |
| % of Total Assets | -997.41% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -1074.78% |
| Growth Volatility | 91.86 |
Viscount Systems Inc - Net Assets Trend (2000–2015)
This chart illustrates how Viscount Systems Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Viscount Systems Inc (2000–2015)
The table below shows the annual net assets of Viscount Systems Inc from 2000 to 2015.
| Year | Net Assets | Change |
|---|---|---|
| 2015-12-31 | $-8.57 Million | -261.27% |
| 2014-12-31 | $-2.37 Million | +50.78% |
| 2013-12-31 | $-4.82 Million | -92.67% |
| 2012-12-31 | $-2.50 Million | -1478.11% |
| 2011-12-31 | $-158.52K | -212.78% |
| 2010-12-31 | $140.56K | -85.00% |
| 2009-12-31 | $936.81K | +90.37% |
| 2008-12-31 | $492.11K | -14.93% |
| 2007-12-31 | $578.48K | -34.20% |
| 2006-12-31 | $879.18K | -24.48% |
| 2005-12-31 | $1.16 Million | +5.80% |
| 2004-12-31 | $1.10 Million | -10.60% |
| 2003-12-31 | $1.23 Million | +33.03% |
| 2002-12-31 | $925.17K | +165.64% |
| 2001-12-31 | $348.28K | +41.00% |
| 2000-12-31 | $247.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Viscount Systems Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6682.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2015)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $130.30K | % |
| Other Components | $7.56 Million | % |
| Total Equity | $-8.57 Million | 100.00% |
Viscount Systems Inc Competitors by Market Cap
The table below lists competitors of Viscount Systems Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NETCO
VN:NET
|
$25.24K |
|
MARTIFER
BE:FRW
|
$25.25K |
|
SECHABA BREWERY HOLDINGS LIMITED
XBOT:SECH-EQO
|
$25.25K |
|
Kook Soon Dang Co. Ltd.
KO:043650
|
$25.25K |
|
Image Protect Inc
PINK:IMTL
|
$25.23K |
|
Sociedad Minera el Brocal S.A.A.
LIM:BROCALC1
|
$25.21K |
|
ITJTQ
PINK:ITJTQ
|
$25.18K |
|
tZERO Group Inc
OTCGREY:TZROP
|
$25.17K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Viscount Systems Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2014 to 2015, total equity changed from -2,372,230 to -8,570,087, a change of -6,197,857.
- Net loss of 3,597,265 reduced equity.
- Other factors decreased equity by 2,600,592.
Equity Change Factors (2014 to 2015)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-3.60 Million | -41.97% |
| Other Changes | $-2.60 Million | -30.34% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Viscount Systems Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | $0.01 | $0.00 | x |
| 2002-12-31 | $0.02 | $0.00 | x |
| 2003-12-31 | $0.03 | $0.00 | x |
| 2004-12-31 | $0.02 | $0.00 | x |
| 2005-12-31 | $0.02 | $0.00 | x |
| 2006-12-31 | $0.02 | $0.00 | x |
| 2007-12-31 | $0.01 | $0.00 | x |
| 2008-12-31 | $0.01 | $0.00 | x |
| 2009-12-31 | $0.02 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2012-12-31 | $-0.03 | $0.00 | x |
| 2013-12-31 | $-0.05 | $0.00 | x |
| 2014-12-31 | $-0.02 | $0.00 | x |
| 2015-12-31 | $-0.07 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Viscount Systems Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -58.61%
- • Asset Turnover: 3.69x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-81.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -12.57% | -1.35% | 2.01x | 4.63x | $-78.61K |
| 2002 | -98.08% | -26.97% | 1.89x | 1.93x | $-999.89K |
| 2003 | 19.14% | 5.77% | 1.67x | 1.99x | $112.44K |
| 2004 | -36.23% | -9.08% | 2.02x | 1.98x | $-508.59K |
| 2005 | 0.03% | 0.01% | 2.25x | 1.91x | $-116.01K |
| 2006 | -57.48% | -9.51% | 2.19x | 2.76x | $-593.23K |
| 2007 | -107.80% | -12.42% | 2.91x | 2.98x | $-681.42K |
| 2008 | -17.55% | -1.69% | 3.19x | 3.25x | $-135.58K |
| 2009 | 45.42% | 8.70% | 2.34x | 2.23x | $331.82K |
| 2010 | -953.38% | -34.21% | 1.91x | 14.59x | $-1.35 Million |
| 2011 | 0.00% | -83.07% | 2.92x | 0.00x | $-2.87 Million |
| 2012 | 0.00% | -74.37% | 2.50x | 0.00x | $-2.43 Million |
| 2013 | 0.00% | -74.50% | 3.08x | 0.00x | $-2.60 Million |
| 2014 | 0.00% | -20.77% | 2.98x | 0.00x | $-753.46K |
| 2015 | 0.00% | -58.61% | 3.69x | 0.00x | $-2.74 Million |
Industry Comparison
This section compares Viscount Systems Inc's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Viscount Systems Inc (VSYS) | $-458.83K | -12.57% | N/A | $25.24K |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |