Vitamin Blue
Vitamin Blue, Inc. designs, develops, produces, and distributes water boardsports apparel and related products primarily in the United States. The company offers board shorts and T-shirts. It also provides water boardsports accessories, including board bags, paddle bags, and rack pads. The company was formerly known as Under The Influence, Inc. and changed its name to Vitamin Blue, Inc. in May 20… Read more
Vitamin Blue (VTMB) - Net Assets
Latest net assets as of June 2018: $-807.06K USD
Based on the latest financial reports, Vitamin Blue (VTMB) has net assets worth $-807.06K USD as of June 2018.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($34.03K) and total liabilities ($841.09K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-807.06K |
| % of Total Assets | -2371.9% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Vitamin Blue - Net Assets Trend (2008–2017)
This chart illustrates how Vitamin Blue's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Vitamin Blue (2008–2017)
The table below shows the annual net assets of Vitamin Blue from 2008 to 2017.
| Year | Net Assets | Change |
|---|---|---|
| 2017-12-31 | $-756.71K | +0.06% |
| 2016-12-31 | $-757.14K | -9.15% |
| 2015-12-31 | $-693.65K | +5.82% |
| 2014-12-31 | $-736.50K | -50.57% |
| 2012-12-31 | $-489.13K | +3.19% |
| 2011-12-31 | $-505.27K | -48.19% |
| 2010-12-31 | $-340.95K | -60.85% |
| 2009-12-31 | $-211.97K | -61.00% |
| 2008-12-31 | $-131.65K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Vitamin Blue's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 276194800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2017)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $165.34K | % |
| Other Comprehensive Income | $2.17 Million | % |
| Total Equity | $-756.71K | 100.00% |
Vitamin Blue Competitors by Market Cap
The table below lists competitors of Vitamin Blue ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beamz Interactive
PINK:BZIC
|
$1.00 |
|
International Silver Inc
PINK:ISLV
|
$1.00 |
|
Flameret Inc
PINK:FLRE
|
$1.00 |
|
Global Environmental Energy Corp
PINK:GEECF
|
$1.00 |
|
Zulu-Tek Inc
PINK:ZULU
|
$1.00 |
|
China Electronics Holdings Inc
PINK:MSBN
|
$1.00 |
|
Hawk Systems Inc
PINK:HWSY
|
$1.00 |
|
Halitron Inc
PINK:HAON
|
$1.00 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Vitamin Blue's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2016 to 2017, total equity changed from -757,138 to -756,707, a change of 431.
- Net loss of 21,077 reduced equity.
- Other comprehensive income increased equity by 21,466.
- Other factors increased equity by 42.
Equity Change Factors (2016 to 2017)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-21.08K | -2.79% |
| Other Comprehensive Income | $21.47K | +2.84% |
| Other Changes | $42.00 | +0.01% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Vitamin Blue's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | $0.00 | $0.00 | x |
| 2009-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2012-12-31 | $0.00 | $0.00 | x |
| 2016-12-31 | $0.00 | $0.00 | x |
| 2017-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Vitamin Blue utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.43%
- • Asset Turnover: 7.88x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (0.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 0.00% | -63.64% | 1.87x | 0.00x | $-69.09K |
| 2009 | 0.00% | -82.29% | 4.07x | 0.00x | $-87.28K |
| 2010 | 0.00% | -139.84% | 4.86x | 0.00x | $-123.85K |
| 2011 | 0.00% | -213.03% | 4.88x | 0.00x | $-173.15K |
| 2012 | 0.00% | -82.55% | 2.21x | 0.00x | $-58.11K |
| 2014 | 0.00% | -262.93% | 6.52x | 0.00x | $-601.08K |
| 2015 | 0.00% | 3.34% | 8.41x | 0.00x | $78.05K |
| 2016 | 0.00% | -40.45% | 8.67x | 0.00x | $-12.14K |
| 2017 | 0.00% | -8.43% | 7.88x | 0.00x | $54.59K |
Industry Comparison
This section compares Vitamin Blue's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $2,667,465,281
- Average return on equity (ROE) among peers: -62.14%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Vitamin Blue (VTMB) | $-807.06K | 0.00% | N/A | $1.00 |
| All American Gld Crp (AAGC) | $-82.46K | 0.00% | 0.00x | $8.97 |
| Aureus Greenway Holdings Inc. Common Stock (AGH) | $1.07 Million | -17.18% | 3.87x | $36.62 Million |
| Altitude International Holdings Inc (ALTD) | $-2.35 Million | 0.00% | 0.00x | $24.11K |
| ANTA Sports Products Ltd (ANPDF) | $25.82 Billion | 19.99% | 1.01x | $13.79 Billion |
| American Outdoor Brands Inc (AOUT) | $177.93 Million | -6.88% | 0.35x | $91.40 Million |
| Amer Sports, Inc. (AS) | $33.42 Million | -377.97% | 208.21x | $5.64 Billion |
| Arvana Inc (AVNI) | $-1.98 Million | 0.00% | 0.00x | $21.93 Million |
| Vinco Ventures Inc (BBIG) | $7.45 Million | -190.48% | 2.17x | $7.00K |
| Bowlero Corp (BOWL) | $330.12 Million | -38.31% | 4.40x | $216.09 Million |
| Basic-Fit N.V (BSFFF) | $305.08 Million | -10.61% | 1.14x | $829.31 Million |