WANdisco plc
Cirata plc, together with its subsidiaries, engages in the development and provision of collaboration software in North America, Germany, rest of Europe, China, and internationally. The company provides Data Migrator, an automated solution that moves on-premises HDFS data, Hive metadata, local filesystem, or cloud data sources to any cloud or on-premises environment; and Data Migrator for Hadoop,… Read more
WANdisco plc (WANSF) - Net Assets
Latest net assets as of June 2025: $5.42 Million USD
Based on the latest financial reports, WANdisco plc (WANSF) has net assets worth $5.42 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($10.36 Million) and total liabilities ($4.94 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $5.42 Million |
| % of Total Assets | 52.35% |
| Annual Growth Rate | N/A |
| 5-Year Change | -67.21% |
| 10-Year Change | 71.19% |
| Growth Volatility | 116.2 |
WANdisco plc - Net Assets Trend (2009–2024)
This chart illustrates how WANdisco plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WANdisco plc (2009–2024)
The table below shows the annual net assets of WANdisco plc from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $9.57 Million | -42.38% |
| 2023-12-31 | $16.61 Million | -7.18% |
| 2022-12-31 | $17.90 Million | -48.00% |
| 2021-12-31 | $34.42 Million | +17.91% |
| 2020-12-31 | $29.19 Million | -3.25% |
| 2019-12-31 | $30.18 Million | +118.60% |
| 2018-12-31 | $13.80 Million | -20.97% |
| 2017-12-31 | $17.47 Million | +361.72% |
| 2016-12-31 | $3.78 Million | -32.35% |
| 2015-12-31 | $5.59 Million | +21.64% |
| 2014-12-31 | $4.60 Million | -83.97% |
| 2013-12-31 | $28.67 Million | +134.37% |
| 2012-12-31 | $12.23 Million | +319.52% |
| 2011-12-31 | $-5.57 Million | -20.90% |
| 2010-12-31 | $-4.61 Million | -60.16% |
| 2009-12-31 | $-2.88 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WANdisco plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 25651627050.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $17.10 Million | 178.63% |
| Other Comprehensive Income | $-9.41 Million | -98.34% |
| Other Components | $261.73 Million | 2734.00% |
| Total Equity | $9.57 Million | 100.00% |
WANdisco plc Competitors by Market Cap
The table below lists competitors of WANdisco plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Transition Metals Corp
PINK:TNTMF
|
$2.50 Million |
|
TERADYNE
MU:TEY
|
$2.50 Million |
|
Accuracy Shipping Limited
NSE:ACCURACY
|
$2.50 Million |
|
NORFOLK SOUTHERN
MU:NFS
|
$2.50 Million |
|
Feng Chi Biotech Corp.
TWO:6744
|
$2.50 Million |
|
TJGC Group Limited
NASDAQ:TJGC
|
$2.50 Million |
|
Lenox Pasifik Investama Tbk PT
JK:LPPS
|
$2.50 Million |
|
Mec Resources Ltd
AU:MMR
|
$2.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WANdisco plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,614,000 to 9,573,000, a change of -7,041,000 (-42.4%).
- Net loss of 13,509,000 reduced equity.
- New share issuances of 7,361,000 increased equity.
- Other comprehensive income decreased equity by 1,576,999.
- Other factors increased equity by 683,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-13.51 Million | -141.12% |
| Share Issuances | $7.36 Million | +76.89% |
| Other Comprehensive Income | $-1.58 Million | -16.47% |
| Other Changes | $684.00K | +7.15% |
| Total Change | $- | -42.38% |
Book Value vs Market Value Analysis
This analysis compares WANdisco plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.56x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $-0.14 | $0.04 | x |
| 2010-12-31 | $-0.22 | $0.04 | x |
| 2011-12-31 | $-0.30 | $0.04 | x |
| 2012-12-31 | $0.75 | $0.04 | x |
| 2013-12-31 | $1.30 | $0.04 | x |
| 2014-12-31 | $0.19 | $0.04 | x |
| 2015-12-31 | $0.19 | $0.04 | x |
| 2016-12-31 | $0.11 | $0.04 | x |
| 2017-12-31 | $0.46 | $0.04 | x |
| 2018-12-31 | $0.33 | $0.04 | x |
| 2019-12-31 | $0.67 | $0.04 | x |
| 2020-12-31 | $0.58 | $0.04 | x |
| 2021-12-31 | $0.60 | $0.04 | x |
| 2022-12-31 | $0.26 | $0.04 | x |
| 2023-12-31 | $0.19 | $0.04 | x |
| 2024-12-31 | $0.08 | $0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WANdisco plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -141.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -175.88%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.56x
- Recent ROE (-141.12%) is above the historical average (-176.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | -89.81% | 1.41x | 0.00x | $-1.94 Million |
| 2010 | 0.00% | -64.11% | 2.01x | 0.00x | $-1.45 Million |
| 2011 | 0.00% | -31.06% | 1.46x | 0.00x | $-647.13K |
| 2012 | -65.24% | -132.33% | 0.27x | 1.86x | $-9.20 Million |
| 2013 | -68.81% | -246.27% | 0.18x | 1.56x | $-22.60 Million |
| 2014 | -833.30% | -341.48% | 0.41x | 5.91x | $-38.77 Million |
| 2015 | -534.80% | -272.02% | 0.61x | 3.24x | $-30.47 Million |
| 2016 | -245.18% | -81.51% | 0.56x | 5.33x | $-9.65 Million |
| 2017 | -77.37% | -68.82% | 0.47x | 2.40x | $-15.26 Million |
| 2018 | -134.69% | -109.25% | 0.63x | 1.96x | $-19.97 Million |
| 2019 | -93.67% | -174.96% | 0.37x | 1.44x | $-31.28 Million |
| 2020 | -117.60% | -325.98% | 0.25x | 1.42x | $-37.25 Million |
| 2021 | -109.21% | -514.58% | 0.17x | 1.23x | $-41.04 Million |
| 2022 | -175.49% | -300.13% | 0.36x | 1.60x | $-30.72 Million |
| 2023 | -219.57% | -544.87% | 0.29x | 1.39x | $-38.14 Million |
| 2024 | -141.12% | -175.88% | 0.51x | 1.56x | $-14.47 Million |
Industry Comparison
This section compares WANdisco plc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WANdisco plc (WANSF) | $5.42 Million | 0.00% | 0.91x | $2.50 Million |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |