WeedHire International Inc
WeedHire International, Inc. provides green technology solutions. It manages the equipment disposition needs of government and commercial clients by buying, reselling, or recycling computers and other technology hardware. The company provides a suite of information technology asset disposition services. It offers various programs comprising RecycleToday, an immediate environmentally compliant dow… Read more
WeedHire International Inc (WDHR) - Net Assets
Latest net assets as of March 2015: $-1.28 Million USD
Based on the latest financial reports, WeedHire International Inc (WDHR) has net assets worth $-1.28 Million USD as of March 2015.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($722.79K) and total liabilities ($2.00 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.28 Million |
| % of Total Assets | -176.62% |
| Annual Growth Rate | N/A |
| 5-Year Change | -1875.29% |
| 10-Year Change | N/A |
| Growth Volatility | 201.98 |
WeedHire International Inc - Net Assets Trend (2009–2014)
This chart illustrates how WeedHire International Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WeedHire International Inc (2009–2014)
The table below shows the annual net assets of WeedHire International Inc from 2009 to 2014.
| Year | Net Assets | Change |
|---|---|---|
| 2014-06-30 | $-1.45 Million | -357.28% |
| 2013-06-30 | $-318.16K | -152.15% |
| 2012-06-30 | $610.04K | +68.54% |
| 2011-06-30 | $361.95K | +341.67% |
| 2010-06-30 | $81.95K | +118.70% |
| 2009-06-30 | $-438.25K | -- |
Equity Component Analysis
This analysis shows how different components contribute to WeedHire International Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 364292000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2014)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $48.00 | % |
| Other Comprehensive Income | $-10.81 Million | % |
| Other Components | $20.17 Million | % |
| Total Equity | $-1.45 Million | 100.00% |
WeedHire International Inc Competitors by Market Cap
The table below lists competitors of WeedHire International Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Landmark Land Company Inc
PINK:LLND
|
$0.91 |
|
Global Ecology Corp
PINK:GLEC
|
$0.91 |
|
Obocon Inc
PINK:OBCN
|
$0.91 |
|
Kenergy Scientific Inc
PINK:MSGP
|
$0.91 |
|
Promithian Global Ventures Inc
PINK:PGVI
|
$0.91 |
|
Porto Energy Corp
OTCGREY:PNRXF
|
$0.91 |
|
Banco Espirito Santo S.A.
PINK:BKESY
|
$0.91 |
|
Rain Forest International Inc
PINK:RFII
|
$0.91 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WeedHire International Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2013 to 2014, total equity changed from -318,158 to -1,454,870, a change of -1,136,712.
- Net loss of 1,939,423 reduced equity.
- Other comprehensive income decreased equity by 1,939,423.
- Other factors increased equity by 2,742,134.
Equity Change Factors (2013 to 2014)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.94 Million | -133.31% |
| Other Comprehensive Income | $-1.94 Million | -133.31% |
| Other Changes | $2.74 Million | +188.48% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares WeedHire International Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-06-30 | $-0.01 | $0.00 | x |
| 2010-06-30 | $0.00 | $0.00 | x |
| 2011-06-30 | $0.01 | $0.00 | x |
| 2012-06-30 | $0.02 | $0.00 | x |
| 2013-06-30 | $-0.01 | $0.00 | x |
| 2014-06-30 | $-0.04 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WeedHire International Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -49.73%
- • Asset Turnover: 6.04x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (77.49%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | -134.01% | 2.99x | 0.00x | $-3.35 Million |
| 2010 | 663.45% | 12.71% | 4.34x | 12.03x | $535.50K |
| 2011 | -114.91% | -9.30% | 1.94x | 6.37x | $-452.13K |
| 2012 | -83.58% | -8.25% | 2.90x | 3.49x | $-570.85K |
| 2013 | 0.00% | -27.89% | 3.49x | 0.00x | $-1.29 Million |
| 2014 | 0.00% | -49.73% | 6.04x | 0.00x | $-1.79 Million |
Industry Comparison
This section compares WeedHire International Inc's net assets metrics with peer companies in the Staffing & Employment Services industry.
Industry Context
- Industry: Staffing & Employment Services
- Average net assets among peers: $10,170,518,962
- Average return on equity (ROE) among peers: 2.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WeedHire International Inc (WDHR) | $-1.28 Million | 0.00% | N/A | $0.91 |
| Adecco Group AG (AHEXF) | $1.28 Billion | -9.41% | 1.70x | $4.69 Billion |
| Atlantic International Corp. Common Stock (ATLN) | $-1.75 Million | 0.00% | 0.00x | $39.54 Million |
| Barrett Business Services Inc (BBSI) | $208.53 Million | 18.26% | 2.58x | $205.95 Million |
| BG Staffing Inc (BGSF) | $40.49 Million | 17.00% | 1.01x | $39.55 Million |
| Open Up Group Inc. (BNXYF) | $63.34 Billion | 11.01% | 0.52x | $871.90 Million |
| Career Design Center Co. Ltd. (CAEEF) | $4.63 Billion | 23.78% | 0.67x | $33.99 Million |
| CTPartners Executive Search Inc (CTPR) | $24.26 Million | -6.73% | 1.83x | $0.98 |
| The Caldwell Partners International Inc (CWLPF) | $13.93 Million | 2.66% | 0.10x | $16.39 Million |
| en-japan inc. (ENJPY) | $32.16 Billion | 13.05% | 0.52x | $190.42 Million |
| Futuris Company (FTRS) | $4.55 Million | -40.51% | 1.37x | $147.15 |