Wildpack Beverage Inc
Wildpack Beverage Inc. engages in filling, decorating, and brokering of aluminum cans in Canada and the United States. It operates through four segments: Filling, Decorating, Brokering, and Corporate. The company offers can printing, sleeving, and private labelling; beverage co-packing; can packaging products, such as brite cans, can ends, printed cans, paktech carriers, and case trays; and custo… Read more
Wildpack Beverage Inc (WLDPF) - Net Assets
Latest net assets as of September 2025: $-111.08 Million USD
Based on the latest financial reports, Wildpack Beverage Inc (WLDPF) has net assets worth $-111.08 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($30.16 Million) and total liabilities ($141.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-111.08 Million |
| % of Total Assets | -368.31% |
| Annual Growth Rate | N/A |
| 5-Year Change | -4320.47% |
| 10-Year Change | N/A |
| Growth Volatility | 444.97 |
Wildpack Beverage Inc - Net Assets Trend (2017–2024)
This chart illustrates how Wildpack Beverage Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wildpack Beverage Inc (2017–2024)
The table below shows the annual net assets of Wildpack Beverage Inc from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $-72.72 Million | -195.70% |
| 2023-12-31 | $-24.59 Million | -199.03% |
| 2022-12-31 | $-8.22 Million | -138.49% |
| 2021-12-31 | $21.36 Million | +1139.93% |
| 2020-12-31 | $1.72 Million | +371.22% |
| 2019-12-31 | $365.64K | -5.99% |
| 2018-12-31 | $388.96K | +366.04% |
| 2017-12-31 | $83.46K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wildpack Beverage Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 13851122020.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $36.74 Million | % |
| Other Comprehensive Income | $12.20 Million | % |
| Other Components | $16.86 Million | % |
| Total Equity | $-72.72 Million | 100.00% |
Wildpack Beverage Inc Competitors by Market Cap
The table below lists competitors of Wildpack Beverage Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Plastofil -L
TA:PPIL
|
$259.26K |
|
FORMYCON
BE:FYB
|
$259.34K |
|
Vivid Seats Inc. Warrant
NASDAQ:SEATW
|
$259.46K |
|
General Shopping e Outlets do Brasil S.A.
SA:GSHP3
|
$259.78K |
|
JDS UNIPHASE
MU:UNS1
|
$259.19K |
|
SUMITOMO MITSUI T H
BE:MIU
|
$259.05K |
|
NEWPATH RESOURCES INC.
F:0MZ
|
$258.92K |
|
TECHNOTRANS N (TTR1.SG)
STU:TTR1
|
$258.76K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wildpack Beverage Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -24,592,000 to -72,718,719, a change of -48,126,719.
- Net loss of 49,176,756 reduced equity.
- Other comprehensive income decreased equity by 6,553,261.
- Other factors increased equity by 7,603,298.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-49.18 Million | -67.63% |
| Other Comprehensive Income | $-6.55 Million | -9.01% |
| Other Changes | $7.60 Million | +10.46% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Wildpack Beverage Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | $0.07 | $0.00 | x |
| 2018-12-31 | $0.74 | $0.00 | x |
| 2019-12-31 | $0.47 | $0.00 | x |
| 2020-12-31 | $2.22 | $0.00 | x |
| 2021-12-31 | $0.40 | $0.00 | x |
| 2022-12-31 | $-0.08 | $0.00 | x |
| 2023-12-31 | $-0.22 | $0.00 | x |
| 2024-12-31 | $-0.73 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wildpack Beverage Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -93.38%
- • Asset Turnover: 1.24x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-41.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -0.41% | 0.00% | 0.00x | 1.00x | $-8.69K |
| 2018 | -38.52% | -987.77% | 0.04x | 1.03x | $-188.72K |
| 2019 | -12.04% | 0.00% | 0.00x | 1.05x | $-80.59K |
| 2020 | -211.85% | -42.44% | 0.52x | 9.63x | $-3.82 Million |
| 2021 | -71.03% | -61.46% | 0.39x | 2.98x | $-19.83 Million |
| 2022 | 0.00% | -103.59% | 0.66x | 0.00x | $-35.82 Million |
| 2023 | 0.00% | -47.80% | 1.04x | 0.00x | $-24.46 Million |
| 2024 | 0.00% | -93.38% | 1.24x | 0.00x | $-41.90 Million |
Industry Comparison
This section compares Wildpack Beverage Inc's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $772,489,888
- Average return on equity (ROE) among peers: -12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wildpack Beverage Inc (WLDPF) | $-111.08 Million | -0.41% | N/A | $259.25K |
| All American Pet Co (AAPT) | $-1.12 Million | 0.00% | 0.00x | $0.97 |
| ABM Industries Incorporated (ABM) | $61.90 Million | 11.47% | 1.78x | $2.27 Billion |
| ADM Endeavors Inc (ADMQ) | $284.02K | -124.30% | 3.55x | $3.87 Million |
| Amentum Holdings Inc. (AMTM) | $4.55 Billion | -1.80% | 1.63x | $4.20 Billion |
| Anacomp Inc (ANMP) | $101.14 Million | -0.68% | 0.63x | $976.94K |
| Rich Sparkle Holdings Limited Ordinary Shares (ANPA) | $5.65 Million | 2.35% | 0.50x | $30.94 Million |
| Applus Services S.A (APLUF) | $642.95 Million | 7.56% | 2.78x | $16.82 Million |
| ARC Document Solutions Inc (ARC) | $-35.01 Million | 0.00% | 0.00x | $110.98 Million |
| Aramark Holdings (ARMK) | $2.75 Billion | -16.80% | 4.72x | $10.51 Billion |
| Atento S.A. (ATTOF) | $-348.87 Million | 0.00% | 0.00x | $945.48 |