Superhero Scramble Inc
Superhero Scramble, Inc. operates as an obstacle racing organization in the United States. The company operates SUPERHERO SCRAMBLE, an obstacle course race ranging from 4 miles of wicked terrain to marathon distance. It supports armed forces, veterans, police, and firefighters. Superhero Scramble, Inc. was founded in 2011 and is based in Green River, Utah.
Superhero Scramble Inc (WNRC) - Net Assets
Latest net assets as of March 2012: $457.69K USD
Based on the latest financial reports, Superhero Scramble Inc (WNRC) has net assets worth $457.69K USD as of March 2012.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($2.14 Million) and total liabilities ($1.68 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $457.69K |
| % of Total Assets | 21.38% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Superhero Scramble Inc - Net Assets Trend (2010–2011)
This chart illustrates how Superhero Scramble Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Superhero Scramble Inc (2010–2011)
The table below shows the annual net assets of Superhero Scramble Inc from 2010 to 2011.
| Year | Net Assets | Change |
|---|---|---|
| 2011-12-31 | $470.57K | +346.95% |
| 2010-12-31 | $-190.55K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Superhero Scramble Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66112100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2011)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $4.01 Million | 853.20% |
| Other Components | $1.00 | 0.00% |
| Total Equity | $470.57K | 100.00% |
Superhero Scramble Inc Competitors by Market Cap
The table below lists competitors of Superhero Scramble Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
zvelo Inc
PINK:ZVLO
|
$2.92 |
|
Rimrock Gold Corp
PINK:RMRK
|
$2.92 |
|
The Rowe Companies Inc
PINK:ROWC
|
$2.93 |
|
STACO INSURANCE PLC
XNSA:STACO
|
$2.93 |
|
FirsTime Design Ltd
PINK:FTDL
|
$2.91 |
|
American Green Inc
PINK:ERBB
|
$2.91 |
|
Eyecity.Com Inc
PINK:ICTY
|
$2.90 |
|
Highland Surprise Consolidated Mining Co
PINK:HSCM
|
$2.90 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Superhero Scramble Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2010 to 2011, total equity changed from -190,553 to 470,568, a change of 661,121.
- Net income of 517,625 contributed positively to equity growth.
- Other factors increased equity by 143,496.
Equity Change Factors (2010 to 2011)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $517.62K | +110.0% |
| Other Changes | $143.50K | +30.49% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Superhero Scramble Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.02x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Superhero Scramble Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 110.00%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 19.49%
- • Asset Turnover: 1.31x
- • Equity Multiplier: 4.30x
- Recent ROE (110.00%) is above the historical average (55.00%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 0.00% | -23.57% | 0.10x | 0.00x | $-20.54K |
| 2011 | 110.00% | 19.49% | 1.31x | 4.30x | $470.57K |
Industry Comparison
This section compares Superhero Scramble Inc's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $44,462,353,944
- Average return on equity (ROE) among peers: -3489.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Superhero Scramble Inc (WNRC) | $457.69K | 0.00% | 3.68x | $2.91 |
| Airtel Africa Plc (AARTY) | $2.77 Billion | 7.93% | 3.33x | $6.92 Billion |
| Airborne Wireless Network (ABWN) | $106.58K | -34635.01% | 3.96x | $437.69K |
| Access-Power & Co. Inc (ACCR) | $753.00 | -0.13% | 3.17x | $572.84K |
| Array Digital Infrastructure, Inc. (AD) | $3.69 Billion | 0.33% | 0.85x | $745.85 Million |
| Alvarion Ltd (ALVRQ) | $122.09 Million | -80.66% | 0.76x | $0.97 |
| América Móvil, S.A.B. de C.V. (AMXOF) | $437.83 Billion | 17.39% | 2.70x | $12.75 Billion |
| Alpha One Inc (AOAO) | $27.96 Million | -1.08% | 0.50x | $11.15 Million |
| American Nortel Communications Inc (ARTM) | $333.42K | -8.16% | 0.37x | $213.62 |
| Vapor Hub International Inc. (ASHI) | $15.12K | -175.34% | 0.19x | $5.26K |
| Anterix Inc (ATEX) | $180.76 Million | -23.23% | 0.09x | $481.87 Million |