Woolworths Group Limited
Woolworths Group Limited operates retail stores in Australia and New Zealand. The company operates through Australian Food, Australian B2B, New Zealand Food, W Living, and Other segments. The Australian Food segment procures and resells food and related products; and provides services to customers in Australia. The Australian B2B segment engages in procurement and distribution of food and related… Read more
Woolworths Group Limited (WOLWF) - Net Assets
Latest net assets as of June 2025: $4.96 Billion USD
Based on the latest financial reports, Woolworths Group Limited (WOLWF) has net assets worth $4.96 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($33.83 Billion) and total liabilities ($28.87 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $4.96 Billion |
| % of Total Assets | 14.67% |
| Annual Growth Rate | -5.1% |
| 5-Year Change | 185.34% |
| 10-Year Change | -43.5% |
| Growth Volatility | 75.85 |
Woolworths Group Limited - Net Assets Trend (2013–2025)
This chart illustrates how Woolworths Group Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Woolworths Group Limited (2013–2025)
The table below shows the annual net assets of Woolworths Group Limited from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | $4.96 Billion | -10.92% |
| 2024-06-30 | $5.57 Billion | -15.16% |
| 2023-06-30 | $6.57 Billion | +7.55% |
| 2022-06-30 | $6.10 Billion | +251.01% |
| 2021-06-30 | $1.74 Billion | -80.75% |
| 2020-06-30 | $9.03 Billion | -13.85% |
| 2019-06-30 | $10.48 Billion | -3.36% |
| 2018-06-30 | $10.85 Billion | +9.85% |
| 2017-06-30 | $9.88 Billion | +12.46% |
| 2016-06-30 | $8.78 Billion | -21.11% |
| 2015-06-30 | $11.13 Billion | +5.76% |
| 2014-06-30 | $10.53 Billion | +13.17% |
| 2013-06-30 | $9.30 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Woolworths Group Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 44.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $6.71 Billion | 138.11% |
| Common Stock | $5.63 Billion | 115.78% |
| Other Comprehensive Income | $-7.48 Billion | -153.89% |
| Total Equity | $4.86 Billion | 100.00% |
Woolworths Group Limited Competitors by Market Cap
The table below lists competitors of Woolworths Group Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
United Therapeutics Corporation
NASDAQ:UTHR
|
$21.40 Billion |
|
Veolia Environnement S.A
PINK:VEOEF
|
$21.41 Billion |
|
STERIS plc
NYSE:STE
|
$21.41 Billion |
|
Volkswagen AG Non-Vtg Pfd.
WAR:VOW
|
$21.44 Billion |
|
Tenaga Nasional Berhad
PINK:TNABY
|
$21.35 Billion |
|
SBI Life Insurance Company Limited
NSE:SBILIFE
|
$21.33 Billion |
|
Wolters Kluwer N.V
PINK:WOLTF
|
$21.33 Billion |
|
Dollar Tree Inc
NASDAQ:DLTR
|
$21.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Woolworths Group Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,408,000,000 to 4,860,000,000, a change of -548,000,000 (-10.1%).
- Net income of 963,000,000 contributed positively to equity growth.
- Dividend payments of 1,664,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 191,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $963.00 Million | +19.81% |
| Dividends Paid | $1.66 Billion | -34.24% |
| Other Comprehensive Income | $191.00 Million | +3.93% |
| Other Changes | $-38.00 Million | -0.78% |
| Total Change | $- | -10.13% |
Book Value vs Market Value Analysis
This analysis compares Woolworths Group Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.42x to 4.43x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | $7.26 | $17.54 | x |
| 2014-06-30 | $8.18 | $17.54 | x |
| 2015-06-30 | $8.60 | $17.54 | x |
| 2016-06-30 | $6.70 | $17.54 | x |
| 2017-06-30 | $7.40 | $17.54 | x |
| 2018-06-30 | $8.04 | $17.54 | x |
| 2019-06-30 | $7.69 | $17.54 | x |
| 2020-06-30 | $6.91 | $17.54 | x |
| 2021-06-30 | $1.09 | $17.54 | x |
| 2022-06-30 | $4.86 | $17.54 | x |
| 2023-06-30 | $5.25 | $17.54 | x |
| 2024-06-30 | $4.41 | $17.54 | x |
| 2025-06-30 | $3.96 | $17.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Woolworths Group Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.81%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.39%
- • Asset Turnover: 2.04x
- • Equity Multiplier: 6.96x
- Recent ROE (19.81%) is below the historical average (26.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 24.92% | 3.83% | 2.64x | 2.46x | $1.35 Billion |
| 2014 | 23.91% | 4.02% | 2.53x | 2.35x | $1.43 Billion |
| 2015 | 21.32% | 3.91% | 2.33x | 2.34x | $1.23 Billion |
| 2016 | -14.58% | -2.30% | 2.22x | 2.85x | $-2.08 Billion |
| 2017 | 16.10% | 2.79% | 2.33x | 2.48x | $581.40 Million |
| 2018 | 16.45% | 3.03% | 2.37x | 2.30x | $675.90 Million |
| 2019 | 15.88% | 2.67% | 2.51x | 2.37x | $593.90 Million |
| 2020 | 13.33% | 2.19% | 1.38x | 4.40x | $290.80 Million |
| 2021 | 150.40% | 3.72% | 1.42x | 28.45x | $1.94 Billion |
| 2022 | 25.87% | 2.54% | 1.83x | 5.56x | $949.00 Million |
| 2023 | 25.18% | 2.52% | 1.73x | 5.79x | $975.50 Million |
| 2024 | 2.00% | 0.16% | 2.00x | 6.28x | $-432.80 Million |
| 2025 | 19.81% | 1.39% | 2.04x | 6.96x | $477.00 Million |
Industry Comparison
This section compares Woolworths Group Limited's net assets metrics with peer companies in the Grocery Stores industry.
Industry Context
- Industry: Grocery Stores
- Average net assets among peers: $13,665,835,386
- Average return on equity (ROE) among peers: 32.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Woolworths Group Limited (WOLWF) | $4.96 Billion | 24.92% | 5.82x | $21.36 Billion |
| Albertsons Companies (ACI) | $1.37 Billion | -27.22% | 16.32x | $6.13 Billion |
| Koninklijke Ahold Delhaize NV (AHODF) | $15.45 Billion | 11.41% | 2.35x | $32.57 Billion |
| Sendas Distribuidora S.A. (ASAIY) | $1.35 Billion | 103.79% | 12.97x | $2.52 Billion |
| Bim Birlesik Magazalar (BMBRF) | $201.61 Million | 53.48% | 2.17x | $5.01 Billion |
| BMTHF (BMTHF) | $438.04 Million | 25.07% | 1.05x | $60.88 Million |
| Carrefour SA (CRERF) | $13.19 Billion | 10.22% | 3.29x | $8.90 Billion |
| CP ALL Public Company Limited (CVPBF) | $99.82 Billion | 20.97% | 2.74x | $9.06 Billion |
| Dairy Farm International Holdings Limited (DFILF) | $1.52 Billion | 33.44% | 1.84x | $3.57 Billion |
| Dino Polska S.A. (DNOPF) | $3.07 Billion | 26.23% | 1.33x | $11.25 Billion |
| Krispy Kreme Inc (DNUT) | $249.13 Million | 66.74% | 0.34x | $304.68 Million |