Woodside Petroleum Ltd
Woodside Energy Group Ltd engages in the exploration, evaluation, development, production, marketing, and sale of hydrocarbons in the Asia Pacific, Africa, the Americas, and the Europe. The company produces liquefied natural gas, pipeline gas, crude oil and condensate, and natural gas liquids. It holds interests in the Pluto LNG, North West Shelf, Wheatstone and Julimar-Brunello, Bass Strait, Ngu… Read more
Woodside Petroleum Ltd (WOPEF) - Net Assets
Latest net assets as of June 2025: $38.51 Billion USD
Based on the latest financial reports, Woodside Petroleum Ltd (WOPEF) has net assets worth $38.51 Billion USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($64.88 Billion) and total liabilities ($26.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $38.51 Billion |
| % of Total Assets | 59.35% |
| Annual Growth Rate | 10.78% |
| 5-Year Change | 180.8% |
| 10-Year Change | 140.62% |
| Growth Volatility | 36.69 |
Woodside Petroleum Ltd - Net Assets Trend (1987–2024)
This chart illustrates how Woodside Petroleum Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Woodside Petroleum Ltd (1987–2024)
The table below shows the annual net assets of Woodside Petroleum Ltd from 1987 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $36.15 Billion | +2.79% |
| 2023-12-31 | $35.17 Billion | -5.27% |
| 2022-12-31 | $37.13 Billion | +160.92% |
| 2021-12-31 | $14.23 Billion | +10.52% |
| 2020-12-31 | $12.88 Billion | -26.04% |
| 2019-12-31 | $17.41 Billion | -4.98% |
| 2018-12-31 | $18.32 Billion | +15.15% |
| 2017-12-31 | $15.91 Billion | +1.59% |
| 2016-12-31 | $15.66 Billion | +4.24% |
| 2015-12-31 | $15.03 Billion | -9.81% |
| 2014-12-31 | $16.66 Billion | +4.39% |
| 2013-12-31 | $15.96 Billion | +4.69% |
| 2012-12-31 | $15.24 Billion | +14.88% |
| 2011-12-31 | $13.27 Billion | +13.55% |
| 2010-12-31 | $11.69 Billion | +31.87% |
| 2009-12-31 | $8.86 Billion | +82.82% |
| 2008-12-31 | $4.85 Billion | +8.52% |
| 2007-12-31 | $4.47 Billion | +34.76% |
| 2006-12-31 | $3.31 Billion | +29.31% |
| 2005-12-31 | $2.56 Billion | +3.62% |
| 2004-12-31 | $2.47 Billion | +35.08% |
| 2003-12-31 | $1.83 Billion | +40.72% |
| 2002-12-31 | $1.30 Billion | -0.18% |
| 2001-12-31 | $1.30 Billion | +10.87% |
| 2000-12-31 | $1.18 Billion | +25.76% |
| 1998-12-31 | $935.07 Million | +3.67% |
| 1997-12-31 | $901.95 Million | -35.90% |
| 1996-12-31 | $1.41 Billion | +71.93% |
| 1987-12-31 | $818.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Woodside Petroleum Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8211.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.35 Billion | 6.63% |
| Common Stock | $29.00 Billion | 81.93% |
| Other Comprehensive Income | $3.83 Billion | 10.81% |
| Other Components | $224.82 Million | 0.64% |
| Total Equity | $35.40 Billion | 100.00% |
Woodside Petroleum Ltd Competitors by Market Cap
The table below lists competitors of Woodside Petroleum Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RWE AG ST O.N.
LSE:0HA0
|
$25.59 Billion |
|
FirstRand Limited
F:FSRA
|
$25.74 Billion |
|
DexCom Inc
NASDAQ:DXCM
|
$25.79 Billion |
|
TechnipFMC PLC
NYSE:FTI
|
$25.82 Billion |
|
Banco BTG Pactual S.A.
SA:BPAC11
|
$25.50 Billion |
|
Raymond James Financial Inc.
NYSE:RJF
|
$25.49 Billion |
|
Expand Energy Corporation
NASDAQ:EXE
|
$25.47 Billion |
|
Royal Bank of Canada (Montreal Quebec) Pfd Shs Ser AA
OTCGREY:RYLBF
|
$25.45 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Woodside Petroleum Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 34,399,000,000 to 35,399,000,000, a change of 1,000,000,000 (2.9%).
- Net income of 3,573,000,000 contributed positively to equity growth.
- Dividend payments of 2,449,000,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,373,008,000.
- Other factors increased equity by 1,249,008,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $3.57 Billion | +10.09% |
| Dividends Paid | $2.45 Billion | -6.92% |
| Other Comprehensive Income | $-1.37 Billion | -3.88% |
| Other Changes | $1.25 Billion | +3.53% |
| Total Change | $- | 2.91% |
Book Value vs Market Value Analysis
This analysis compares Woodside Petroleum Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.73x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 31.52x to 0.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1987-12-31 | $0.43 | $13.50 | x |
| 1996-12-31 | $0.74 | $13.50 | x |
| 1997-12-31 | $0.47 | $13.50 | x |
| 1998-12-31 | $0.49 | $13.50 | x |
| 1999-12-31 | $0.58 | $13.50 | x |
| 2000-12-31 | $0.62 | $13.50 | x |
| 2001-12-31 | $0.68 | $13.50 | x |
| 2002-12-31 | $0.68 | $13.50 | x |
| 2003-12-31 | $0.96 | $13.50 | x |
| 2004-12-31 | $1.29 | $13.50 | x |
| 2005-12-31 | $1.34 | $13.50 | x |
| 2006-12-31 | $1.73 | $13.50 | x |
| 2007-12-31 | $2.34 | $13.50 | x |
| 2008-12-31 | $2.45 | $13.50 | x |
| 2009-12-31 | $4.64 | $13.50 | x |
| 2010-12-31 | $5.80 | $13.50 | x |
| 2011-12-31 | $6.62 | $13.50 | x |
| 2012-12-31 | $17.91 | $13.50 | x |
| 2013-12-31 | $18.50 | $13.50 | x |
| 2014-12-31 | $19.30 | $13.50 | x |
| 2015-12-31 | $17.29 | $13.50 | x |
| 2016-12-31 | $17.77 | $13.50 | x |
| 2017-12-31 | $17.41 | $13.50 | x |
| 2018-12-31 | $18.99 | $13.50 | x |
| 2019-12-31 | $17.76 | $13.50 | x |
| 2020-12-31 | $12.70 | $13.50 | x |
| 2021-12-31 | $13.84 | $13.50 | x |
| 2022-12-31 | $23.84 | $13.50 | x |
| 2023-12-31 | $18.00 | $13.50 | x |
| 2024-12-31 | $18.51 | $13.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Woodside Petroleum Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.09%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.11%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.73x
- Recent ROE (10.09%) is below the historical average (16.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1987 | 9.92% | 0.00% | 0.00x | 3.11x | $-646.60K |
| 1997 | 19.83% | 29.82% | 0.27x | 2.48x | $88.63 Million |
| 1998 | 19.58% | 29.23% | 0.23x | 2.87x | $89.54 Million |
| 1999 | 19.59% | 33.50% | 0.00x | 0.00x | $106.06 Million |
| 2000 | 82.20% | 71.22% | 0.41x | 2.83x | $849.04 Million |
| 2001 | 35.61% | 37.92% | 0.39x | 2.39x | $333.90 Million |
| 2002 | -3.96% | -4.11% | 0.45x | 2.16x | $-181.73 Million |
| 2003 | 21.64% | 25.58% | 0.43x | 1.97x | $213.22 Million |
| 2004 | 34.18% | 50.20% | 0.39x | 1.76x | $598.13 Million |
| 2005 | 31.64% | 40.32% | 0.39x | 1.99x | $554.56 Million |
| 2006 | 33.96% | 37.45% | 0.42x | 2.13x | $794.21 Million |
| 2007 | 20.22% | 26.82% | 0.39x | 1.91x | $456.67 Million |
| 2008 | 26.64% | 29.99% | 0.40x | 2.23x | $780.02 Million |
| 2009 | 18.49% | 42.78% | 0.22x | 1.96x | $752.33 Million |
| 2010 | 14.20% | 37.56% | 0.21x | 1.82x | $465.90 Million |
| 2011 | 11.91% | 31.38% | 0.21x | 1.80x | $241.20 Million |
| 2012 | 19.69% | 46.99% | 0.26x | 1.64x | $1.41 Billion |
| 2013 | 11.49% | 29.51% | 0.25x | 1.56x | $226.50 Million |
| 2014 | 15.21% | 32.47% | 0.31x | 1.52x | $826.40 Million |
| 2015 | 0.18% | 0.52% | 0.21x | 1.68x | $-1.40 Billion |
| 2016 | 5.85% | 21.30% | 0.16x | 1.67x | $-615.90 Million |
| 2017 | 7.09% | 26.89% | 0.16x | 1.68x | $-439.10 Million |
| 2018 | 7.80% | 26.03% | 0.19x | 1.55x | $-384.90 Million |
| 2019 | 2.06% | 7.04% | 0.17x | 1.77x | $-1.32 Billion |
| 2020 | -33.36% | -111.89% | 0.15x | 2.04x | $-5.24 Billion |
| 2021 | 14.75% | 28.48% | 0.26x | 1.97x | $638.70 Million |
| 2022 | 17.88% | 38.64% | 0.28x | 1.63x | $2.86 Billion |
| 2023 | 4.83% | 11.86% | 0.25x | 1.61x | $-1.78 Billion |
| 2024 | 10.09% | 27.11% | 0.22x | 1.73x | $33.10 Million |
Industry Comparison
This section compares Woodside Petroleum Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Woodside Petroleum Ltd (WOPEF) | $38.51 Billion | 9.92% | 0.68x | $25.56 Billion |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |