Wirecard AG
Wirecard AG, a technology company, provides outsourcing and white label solutions for electronic payments worldwide. The company operates in three segments: Payment Processing & Risk Management, Acquiring & Issuing, and Call Center & Communication Services. The Payment Processing & Risk Management segment offers products and service for the acceptance or transactions, and the processing of electr… Read more
Wirecard AG (WRCDF) - Net Assets
Latest net assets as of September 2019: $2.31 Billion USD
Based on the latest financial reports, Wirecard AG (WRCDF) has net assets worth $2.31 Billion USD as of September 2019.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($7.00 Billion) and total liabilities ($4.69 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.31 Billion |
| % of Total Assets | 33.06% |
| Annual Growth Rate | 39.08% |
| 5-Year Change | 79.22% |
| 10-Year Change | 685.19% |
| Growth Volatility | 2758.48 |
Wirecard AG - Net Assets Trend (2002–2018)
This chart illustrates how Wirecard AG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wirecard AG (2002–2018)
The table below shows the annual net assets of Wirecard AG from 2002 to 2018.
| Year | Net Assets | Change |
|---|---|---|
| 2018-12-31 | $1.92 Billion | +17.24% |
| 2017-12-31 | $1.64 Billion | +10.56% |
| 2016-12-31 | $1.48 Billion | +15.85% |
| 2015-12-31 | $1.28 Billion | +19.35% |
| 2014-12-31 | $1.07 Billion | +76.34% |
| 2013-12-31 | $608.41 Million | +12.31% |
| 2012-12-31 | $541.73 Million | +58.92% |
| 2011-12-31 | $340.89 Million | +17.61% |
| 2010-12-31 | $289.84 Million | +18.36% |
| 2009-12-31 | $244.88 Million | +18.33% |
| 2008-12-31 | $206.96 Million | +26.28% |
| 2007-12-31 | $163.89 Million | +51.16% |
| 2006-12-31 | $108.42 Million | -89.80% |
| 2003-12-31 | $1.06 Billion | +10729.43% |
| 2002-12-31 | $9.81 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wirecard AG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 137570000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2018)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $1.38 Billion | 71.55% |
| Common Stock | $123.60 Million | 6.43% |
| Other Comprehensive Income | $706.81 Million | 36.76% |
| Total Equity | $1.92 Billion | 100.00% |
Wirecard AG Competitors by Market Cap
The table below lists competitors of Wirecard AG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Identa Corp
OTCQB:IDTA
|
$1.01 Million |
|
XSLR
F:XSLR
|
$1.01 Million |
|
EVIO Inc
PINK:EVIO
|
$1.01 Million |
|
VOGO S.A. EO-125
F:7CY
|
$1.01 Million |
|
RangDong Plastic JSC
VN:RDP
|
$1.01 Million |
|
Biovaxys Technology Corp
OTCQB:BVAXF
|
$1.01 Million |
|
One World Pharma Inc
OTCQB:OWPC
|
$1.01 Million |
|
Agro Capital Management Corp
PINK:ACMB
|
$1.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wirecard AG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2017 to 2018, total equity changed from 1,640,100,000 to 1,922,800,000, a change of 282,700,000 (17.2%).
- Net income of 347,400,000 contributed positively to equity growth.
- Dividend payments of 22,200,000 reduced retained earnings.
- Other comprehensive income decreased equity by 35,645,257.
Equity Change Factors (2017 to 2018)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $347.40 Million | +18.07% |
| Dividends Paid | $22.20 Million | -1.15% |
| Other Comprehensive Income | $-35.65 Million | -1.85% |
| Other Changes | $-6.85 Million | -0.36% |
| Total Change | $- | 17.24% |
Book Value vs Market Value Analysis
This analysis compares Wirecard AG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.11x to 0.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $0.09 | $0.01 | x |
| 2003-12-31 | $18.26 | $0.01 | x |
| 2004-12-31 | $0.84 | $0.01 | x |
| 2005-12-31 | $1.39 | $0.01 | x |
| 2006-12-31 | $1.40 | $0.01 | x |
| 2007-12-31 | $1.64 | $0.01 | x |
| 2008-12-31 | $2.03 | $0.01 | x |
| 2009-12-31 | $2.40 | $0.01 | x |
| 2010-12-31 | $2.84 | $0.01 | x |
| 2011-12-31 | $3.34 | $0.01 | x |
| 2012-12-31 | $4.91 | $0.01 | x |
| 2013-12-31 | $5.42 | $0.01 | x |
| 2014-12-31 | $8.81 | $0.01 | x |
| 2015-12-31 | $10.37 | $0.01 | x |
| 2016-12-31 | $12.01 | $0.01 | x |
| 2017-12-31 | $13.27 | $0.01 | x |
| 2018-12-31 | $15.56 | $0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wirecard AG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.07%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.23%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 3.04x
- Recent ROE (18.07%) is above the historical average (-222.16%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -4014.02% | -132.59% | 1.82x | 16.66x | $-394.92 Million |
| 2003 | 18.97% | 43.96% | 0.32x | 1.35x | $95.35 Million |
| 2004 | 0.60% | 0.78% | 0.41x | 1.89x | $-826.71K |
| 2005 | 9.35% | 16.36% | 0.40x | 1.42x | $-557.76K |
| 2006 | 14.24% | 18.84% | 0.39x | 1.93x | $4.60 Million |
| 2007 | 18.59% | 22.71% | 0.34x | 2.43x | $14.08 Million |
| 2008 | 20.44% | 21.50% | 0.47x | 2.03x | $21.61 Million |
| 2009 | 18.59% | 19.92% | 0.42x | 2.21x | $21.03 Million |
| 2010 | 18.62% | 19.87% | 0.49x | 1.90x | $24.99 Million |
| 2011 | 17.95% | 18.84% | 0.46x | 2.07x | $27.10 Million |
| 2012 | 13.53% | 18.57% | 0.35x | 2.08x | $19.12 Million |
| 2013 | 13.60% | 17.17% | 0.34x | 2.35x | $21.89 Million |
| 2014 | 10.06% | 17.96% | 0.30x | 1.86x | $640.40K |
| 2015 | 11.14% | 18.49% | 0.26x | 2.29x | $14.59 Million |
| 2016 | 17.98% | 25.94% | 0.30x | 2.35x | $118.40 Million |
| 2017 | 15.61% | 17.20% | 0.33x | 2.76x | $92.09 Million |
| 2018 | 18.07% | 17.23% | 0.34x | 3.04x | $155.12 Million |
Industry Comparison
This section compares Wirecard AG's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $1,558,090,989
- Average return on equity (ROE) among peers: -47.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wirecard AG (WRCDF) | $2.31 Billion | -4014.02% | 2.02x | $1.01 Million |
| Abaxx Technologies Inc (ABXXF) | $42.03 Million | -128.66% | 0.23x | $201.28 Million |
| Acceleware Ltd (ACWRF) | $2.15 Million | -4.58% | 1.86x | $8.62 Million |
| Adobe Systems Incorporated (ADBE) | $6.67 Billion | 12.49% | 0.51x | $104.01 Billion |
| Adcore Inc (ADCOF) | $9.73 Million | -22.96% | 0.49x | $3.03 Million |
| ADEIA CORP (ADEA) | $618.15 Million | -0.05% | 1.00x | $2.50 Billion |
| Automatic Data Processing Inc (ADP) | $6.19 Billion | 22.71% | 4.21x | $84.26 Billion |
| Autodesk Inc (ADSK) | $2.04 Billion | 12.11% | 1.11x | $48.93 Billion |
| Allied Security Innovations Inc (ADSV) | $445.50K | -270.60% | 3.60x | $0.93 |
| AudioEye Inc (AEYE) | $10.59 Million | -98.53% | 1.31x | $49.31 Million |
| Affinity Networks Inc (AFFN) | $-470.19K | 0.00% | 0.00x | $0.97 |