Warrior Girl Corp
Warrior Girl Corp. focuses on online projects spanning B2C operations, financial services, Web hosting, Web services, and social media. The company also acts as an incubator for online start-up businesses and provides expertise and funding to development stage entities in the Web arena. It acquires and builds various Websites. The company was formerly known as Legacy Home California, LLC and chan… Read more
Warrior Girl Corp (WRGL) - Net Assets
Latest net assets as of March 2013: $-1.43 Million USD
Based on the latest financial reports, Warrior Girl Corp (WRGL) has net assets worth $-1.43 Million USD as of March 2013.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($-1.41 Million) and total liabilities ($22.50K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-1.43 Million |
| % of Total Assets | 101.6% |
| Annual Growth Rate | -27.15% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Warrior Girl Corp - Net Assets Trend (2011–2012)
This chart illustrates how Warrior Girl Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Warrior Girl Corp (2011–2012)
The table below shows the annual net assets of Warrior Girl Corp from 2011 to 2012.
| Year | Net Assets | Change |
|---|---|---|
| 2012-12-31 | $1.41 Million | -27.19% |
| 2011-12-31 | $1.94 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Warrior Girl Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 78051400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2012)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $129.38K | 5.89% |
| Other Components | $2.91 Million | 132.44% |
| Total Equity | $2.20 Million | 100.00% |
Warrior Girl Corp Competitors by Market Cap
The table below lists competitors of Warrior Girl Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LGX Oil + Gas Inc
PINK:ROAOF
|
$0.92 |
|
China Mulans Nano Technology Corp. Ltd
PINK:CMNT
|
$0.92 |
|
Active Health Foods
PINK:AHFD
|
$0.92 |
|
VIP ComLink Inc
PINK:VIPK
|
$0.92 |
|
Sutimco International Inc
PINK:SUTI
|
$0.92 |
|
Alaska Pacific Energy Corp
PINK:ASKE
|
$0.92 |
|
AVP Inc
PINK:AVPI
|
$0.92 |
|
CSSNQ
NASDAQ:CSSNQ
|
$0.92 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Warrior Girl Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2011 to 2012, total equity changed from 1,943,193 to 2,195,693, a change of 252,500 (13.0%).
- Net loss of 783,014 reduced equity.
- Other factors increased equity by 1,035,514.
Equity Change Factors (2011 to 2012)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-783.01K | -35.66% |
| Other Changes | $1.04 Million | +47.16% |
| Total Change | $- | 12.99% |
Book Value vs Market Value Analysis
This analysis compares Warrior Girl Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | $0.02 | $0.00 | x |
| 2012-12-31 | $0.02 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Warrior Girl Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -35.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4147.76%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 0.66x
- Recent ROE (-35.66%) is below the historical average (-17.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.56% | 10.74% | 0.05x | 1.01x | $-183.48K |
| 2012 | -35.66% | -4147.76% | 0.01x | 0.66x | $-1.00 Million |
Industry Comparison
This section compares Warrior Girl Corp's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $36,677,338
- Average return on equity (ROE) among peers: -64.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Warrior Girl Corp (WRGL) | $-1.43 Million | 0.56% | N/A | $0.92 |
| Artius II Acquisition Inc. Class A Ordinary Shares (AACB) | $-60.27K | 0.00% | 0.00x | $198.37 Million |
| Artius II Acquisition Inc. Units (AACBU) | $-60.27K | 0.00% | 0.00x | $205.28 Million |
| Ares Acquisition Corporation II (AACT-UN) | $931.34 Million | 0.00% | 0.08x | $399.77 Million |
| AA Mission Acquisition Corp. (AAM-UN) | $-559.90 Million | 0.00% | 0.00x | $349.76 Million |
| Global Acquisitions Corporation (AASP) | $3.80 Million | -5.26% | 0.34x | $15.42 Million |
| ABV Consulting Inc (ABVN) | $8.75K | -623.31% | 2.50x | $461.96K |
| Atlantic Coastal Acquisition Corp II (ACAB) | $-8.52 Million | 0.00% | 0.00x | $2.44 Million |
| Annabidiol Corp (ACBD) | $-501.57K | 0.00% | 0.00x | $13.62K |
| ACRO Biomedical Co Ltd (ACBM) | $685.87K | -17.12% | 0.46x | $30.04K |
| Huaizhong Health Group Inc (ADAD) | $-19.47K | 0.00% | 0.00x | $3.15K |