Wärtsilä Oyj Abp
Wärtsilä Oyj Abp offers technologies and lifecycle solutions for the marine and energy markets worldwide. It offers energy storage; engine and hybrid power plants; and data centre power solutions, as well as lifecycle solutions, lifecycle upgrades, spare parts and field services, and decarbonisation solutions. It also provides engine power plant products, such as gas, multi-fuel, and diesel engin… Read more
Wärtsilä Oyj Abp (WRTBF) - Net Assets
Latest net assets as of December 2025: $2.88 Billion USD
Based on the latest financial reports, Wärtsilä Oyj Abp (WRTBF) has net assets worth $2.88 Billion USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($8.47 Billion) and total liabilities ($5.59 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $2.88 Billion |
| % of Total Assets | 34.02% |
| Annual Growth Rate | 4.9% |
| 5-Year Change | 24.06% |
| 10-Year Change | 24.11% |
| Growth Volatility | 10.18 |
Wärtsilä Oyj Abp - Net Assets Trend (2002–2025)
This chart illustrates how Wärtsilä Oyj Abp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Wärtsilä Oyj Abp (2002–2025)
The table below shows the annual net assets of Wärtsilä Oyj Abp from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | $2.88 Billion | +13.86% |
| 2024-12-31 | $2.53 Billion | +13.35% |
| 2023-12-31 | $2.23 Billion | +4.01% |
| 2022-12-31 | $2.15 Billion | -7.58% |
| 2021-12-31 | $2.32 Billion | +6.17% |
| 2020-12-31 | $2.19 Billion | -9.21% |
| 2019-12-31 | $2.41 Billion | -0.90% |
| 2018-12-31 | $2.43 Billion | +1.54% |
| 2017-12-31 | $2.40 Billion | +3.14% |
| 2016-12-31 | $2.32 Billion | +3.57% |
| 2015-12-31 | $2.24 Billion | +11.82% |
| 2014-12-31 | $2.00 Billion | +6.42% |
| 2013-12-31 | $1.88 Billion | +3.23% |
| 2012-12-31 | $1.82 Billion | +9.54% |
| 2011-12-31 | $1.67 Billion | +0.12% |
| 2010-12-31 | $1.66 Billion | +10.05% |
| 2009-12-31 | $1.51 Billion | +26.11% |
| 2008-12-31 | $1.20 Billion | -9.51% |
| 2007-12-31 | $1.32 Billion | +7.72% |
| 2006-12-31 | $1.23 Billion | +5.77% |
| 2005-12-31 | $1.16 Billion | +29.14% |
| 2004-12-31 | $900.50 Million | +11.08% |
| 2003-12-31 | $810.70 Million | -15.52% |
| 2002-12-31 | $959.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Wärtsilä Oyj Abp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 390.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $2.69 Billion | 93.67% |
| Common Stock | $335.87 Million | 11.68% |
| Other Comprehensive Income | $-213.92 Million | -7.44% |
| Other Components | $59.98 Million | 2.09% |
| Total Equity | $2.88 Billion | 100.00% |
Wärtsilä Oyj Abp Competitors by Market Cap
The table below lists competitors of Wärtsilä Oyj Abp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Daiwa Securities Group Inc
PINK:DSECF
|
$8.97 Billion |
|
Dycom Industries Inc
NYSE:DY
|
$8.98 Billion |
|
HAL TR. UNITS
F:HA4
|
$8.98 Billion |
|
Gold Circuit Electronics Ltd
TW:2368
|
$8.99 Billion |
|
New Oriental Education & Technology
NYSE:EDU
|
$8.97 Billion |
|
Revvity Inc.
NYSE:RVTY
|
$8.97 Billion |
|
Generac Holdings Inc
NYSE:GNRC
|
$8.97 Billion |
|
Interpublic Group of Cos.
LSE:0JCK
|
$8.96 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Wärtsilä Oyj Abp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,525,000,000 to 2,875,922,451, a change of 350,922,451 (13.9%).
- Net income of 625,765,538 contributed positively to equity growth.
- Dividend payments of 258,902,994 reduced retained earnings.
- Share repurchases of 15,994,007 reduced equity.
- Other comprehensive income decreased equity by 4,919,848.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $625.77 Million | +21.76% |
| Dividends Paid | $258.90 Million | -9.0% |
| Share Repurchases | $15.99 Million | -0.56% |
| Other Comprehensive Income | $-4.92 Million | -0.17% |
| Other Changes | $4.97 Million | +0.17% |
| Total Change | $- | 13.90% |
Book Value vs Market Value Analysis
This analysis compares Wärtsilä Oyj Abp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.94x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 10.82x to 3.94x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | $1.77 | $19.15 | x |
| 2003-12-31 | $1.49 | $19.15 | x |
| 2004-12-31 | $1.62 | $19.15 | x |
| 2005-12-31 | $2.05 | $19.15 | x |
| 2006-12-31 | $2.14 | $19.15 | x |
| 2007-12-31 | $2.28 | $19.15 | x |
| 2008-12-31 | $2.01 | $19.15 | x |
| 2009-12-31 | $2.53 | $19.15 | x |
| 2010-12-31 | $2.77 | $19.15 | x |
| 2011-12-31 | $2.76 | $19.15 | x |
| 2012-12-31 | $3.04 | $19.15 | x |
| 2013-12-31 | $3.12 | $19.15 | x |
| 2014-12-31 | $3.31 | $19.15 | x |
| 2015-12-31 | $3.72 | $19.15 | x |
| 2016-12-31 | $3.87 | $19.15 | x |
| 2017-12-31 | $4.01 | $19.15 | x |
| 2018-12-31 | $4.09 | $19.15 | x |
| 2019-12-31 | $4.05 | $19.15 | x |
| 2020-12-31 | $3.68 | $19.15 | x |
| 2021-12-31 | $3.92 | $19.15 | x |
| 2022-12-31 | $3.62 | $19.15 | x |
| 2023-12-31 | $3.77 | $19.15 | x |
| 2024-12-31 | $4.27 | $19.15 | x |
| 2025-12-31 | $4.86 | $19.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Wärtsilä Oyj Abp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.76%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.05%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 2.95x
- Recent ROE (21.76%) is above the historical average (15.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 12.88% | 4.84% | 0.94x | 2.84x | $27.24 Million |
| 2003 | -4.92% | -1.67% | 0.99x | 2.98x | $-119.15 Million |
| 2004 | 14.56% | 5.25% | 1.03x | 2.69x | $40.73 Million |
| 2005 | 14.48% | 6.33% | 0.92x | 2.49x | $51.69 Million |
| 2006 | 28.84% | 11.00% | 1.00x | 2.62x | $229.30 Million |
| 2007 | 19.92% | 6.96% | 1.00x | 2.85x | $130.50 Million |
| 2008 | 32.09% | 8.24% | 0.97x | 4.01x | $261.60 Million |
| 2009 | 26.00% | 7.40% | 1.13x | 3.11x | $239.40 Million |
| 2010 | 23.57% | 8.48% | 0.97x | 2.87x | $222.20 Million |
| 2011 | 17.30% | 6.72% | 0.92x | 2.81x | $119.40 Million |
| 2012 | 18.84% | 7.18% | 0.94x | 2.80x | $159.10 Million |
| 2013 | 21.20% | 8.40% | 0.89x | 2.82x | $206.60 Million |
| 2014 | 17.70% | 7.26% | 0.91x | 2.69x | $151.00 Million |
| 2015 | 20.17% | 8.83% | 0.90x | 2.54x | $223.90 Million |
| 2016 | 15.38% | 7.33% | 0.89x | 2.36x | $123.20 Million |
| 2017 | 15.82% | 7.62% | 0.88x | 2.36x | $137.90 Million |
| 2018 | 15.96% | 7.46% | 0.85x | 2.51x | $144.20 Million |
| 2019 | 9.06% | 4.20% | 0.81x | 2.67x | $-22.60 Million |
| 2020 | 6.16% | 2.91% | 0.74x | 2.86x | $-83.70 Million |
| 2021 | 8.38% | 4.06% | 0.73x | 2.82x | $-37.50 Million |
| 2022 | -3.00% | -1.10% | 0.88x | 3.09x | $-277.50 Million |
| 2023 | 11.60% | 4.29% | 0.88x | 3.06x | $35.50 Million |
| 2024 | 19.92% | 7.80% | 0.84x | 3.05x | $250.50 Million |
| 2025 | 21.76% | 9.05% | 0.82x | 2.95x | $338.17 Million |
Industry Comparison
This section compares Wärtsilä Oyj Abp's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $49,834,203,139
- Average return on equity (ROE) among peers: -24.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Wärtsilä Oyj Abp (WRTBF) | $2.88 Billion | 12.88% | 1.94x | $8.97 Billion |
| American Commerce Solutions Inc (AACS) | $554.04K | -209.75% | 2.35x | $38.47K |
| ATI Airtest Technologies Inc (AATGF) | $-3.05 Million | 0.00% | 0.00x | $2.79 Million |
| ABB Turbo Systems AG (ACLIF) | $302.90 Million | 33.41% | 2.98x | $4.32 Billion |
| Agfa-Gevaert NV (AFGVF) | $130.00 Million | -40.77% | 16.65x | $91.17 Million |
| Alphaform AG (AFRMF) | $9.59 Million | -32.38% | 1.09x | $691.72 |
| Airtificial Intelligence Structures S.A (AITLF) | $-8.71 Million | 0.00% | 0.00x | $53.18 Million |
| Alfa Laval AB (publ) (ALFVF) | $10.49 Billion | 35.97% | 1.77x | $13.09 Billion |
| Amada Co. Ltd (AMDLY) | $484.04 Billion | 5.74% | 0.27x | $3.72 Billion |
| Ametek Inc (AME) | $3.25 Billion | 18.15% | 1.05x | $49.22 Billion |
| American Superconductor Corporation (AMSC) | $125.12 Million | -52.85% | 0.73x | $1.42 Billion |