Western Sierra Mining Corp
Western Sierra Resource Corporation operates as a gold and silver mining company with projects in Arizona, Nevada, California, and Mexico. The company primarily owns six precious metal reserves in Arizona and one in Nevada. It also manages the company's mineral resource projects covering precious metals, helium, and natural gas properties located in the Southwestern United States; and water and i… Read more
Western Sierra Mining Corp (WSRC) - Net Assets
Latest net assets as of March 2023: $64.65 Million USD
Based on the latest financial reports, Western Sierra Mining Corp (WSRC) has net assets worth $64.65 Million USD as of March 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($80.68 Million) and total liabilities ($16.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $64.65 Million |
| % of Total Assets | 80.13% |
| Annual Growth Rate | N/A |
| 5-Year Change | 68.16% |
| 10-Year Change | 510.98% |
| Growth Volatility | 1438.07 |
Western Sierra Mining Corp - Net Assets Trend (2000–2022)
This chart illustrates how Western Sierra Mining Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Western Sierra Mining Corp (2000–2022)
The table below shows the annual net assets of Western Sierra Mining Corp from 2000 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | $64.01 Million | +52.56% |
| 2021-12-31 | $41.96 Million | +3.30% |
| 2020-12-31 | $40.62 Million | +6.58% |
| 2019-12-31 | $38.11 Million | +0.12% |
| 2018-12-31 | $38.06 Million | +0.09% |
| 2017-12-31 | $38.03 Million | -0.02% |
| 2016-12-31 | $38.04 Million | -23.47% |
| 2015-12-31 | $49.70 Million | -0.28% |
| 2014-12-31 | $49.84 Million | +375.69% |
| 2013-12-31 | $10.48 Million | +0.79% |
| 2012-12-31 | $10.39 Million | -9.01% |
| 2011-12-31 | $11.42 Million | -42.10% |
| 2010-12-31 | $19.73 Million | +1.52% |
| 2009-12-31 | $19.43 Million | +0.68% |
| 2008-12-31 | $19.30 Million | +5778.54% |
| 2003-12-31 | $328.36K | +631.40% |
| 2002-12-31 | $-61.79K | -144.76% |
| 2000-12-31 | $-25.25K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Western Sierra Mining Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2884700000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $337.14K | 0.53% |
| Other Comprehensive Income | $1.63 Million | 2.55% |
| Other Components | $91.18 Million | 142.45% |
| Total Equity | $64.01 Million | 100.00% |
Western Sierra Mining Corp Competitors by Market Cap
The table below lists competitors of Western Sierra Mining Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TF473
SA:TF473
|
$32.47K |
|
KOLOS CEMENT LTD
SEM:KLOS
|
$32.47K |
|
TF503
SA:TF503
|
$32.49K |
|
Eugene Investment & Securities Co. Ltd.
KQ:001200
|
$32.50K |
|
VH Global Sustainable Energy Opportunities PLC
LSE:GSEO
|
$32.46K |
|
Coloseum Holding a.s.
PR:COLOS
|
$32.42K |
|
COFFEE HOLDING
BE:E6U
|
$32.40K |
|
AGRO3F
SA:AGRO3F
|
$32.39K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Western Sierra Mining Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 41,956,877 to 64,010,059, a change of 22,053,182 (52.6%).
- Net income of 249,848 contributed positively to equity growth.
- Other comprehensive income increased equity by 35,703.
- Other factors increased equity by 21,767,631.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $249.85K | +0.39% |
| Other Comprehensive Income | $35.70K | +0.06% |
| Other Changes | $21.77 Million | +34.01% |
| Total Change | $- | 52.56% |
Book Value vs Market Value Analysis
This analysis compares Western Sierra Mining Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1998-12-31 | $0.00 | $0.00 | x |
| 2000-12-31 | $-0.01 | $0.00 | x |
| 2002-12-31 | $0.00 | $0.00 | x |
| 2003-12-31 | $0.00 | $0.00 | x |
| 2008-12-31 | $0.09 | $0.00 | x |
| 2009-12-31 | $0.08 | $0.00 | x |
| 2010-12-31 | $0.07 | $0.00 | x |
| 2011-12-31 | $0.04 | $0.00 | x |
| 2012-12-31 | $0.03 | $0.00 | x |
| 2013-12-31 | $0.03 | $0.00 | x |
| 2014-12-31 | $0.15 | $0.00 | x |
| 2015-12-31 | $0.15 | $0.00 | x |
| 2016-12-31 | $0.12 | $0.00 | x |
| 2017-12-31 | $0.12 | $0.00 | x |
| 2018-12-31 | $0.11 | $0.00 | x |
| 2019-12-31 | $0.11 | $0.00 | x |
| 2020-12-31 | $0.12 | $0.00 | x |
| 2021-12-31 | $0.12 | $0.00 | x |
| 2022-12-31 | $0.19 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Western Sierra Mining Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 65.57%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.19x
- Recent ROE (0.39%) is above the historical average (-18.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1998 | 0.00% | 0.00% | 0.00x | 0.00x | $-8.33K |
| 2000 | 0.00% | 0.00% | 0.00x | 0.00x | $-78.09K |
| 2002 | 0.00% | 0.00% | 0.00x | 0.00x | $-20.57K |
| 2003 | -304.18% | 0.00% | 0.00x | 2.01x | $-1.03 Million |
| 2008 | -7.00% | -16881.88% | 0.00x | 1.06x | $-3.28 Million |
| 2009 | -0.95% | -529.77% | 0.00x | 1.07x | $-2.13 Million |
| 2010 | 1.45% | 37.42% | 0.04x | 1.08x | $-1.69 Million |
| 2011 | -1.11% | -1419.41% | 0.00x | 1.14x | $-1.27 Million |
| 2012 | -9.71% | -1124.35% | 0.01x | 1.16x | $-2.05 Million |
| 2013 | 0.79% | 18.45% | 0.04x | 1.18x | $-965.30K |
| 2014 | -0.03% | 0.00% | 0.00x | 1.08x | $-5.00 Million |
| 2015 | -0.28% | 0.00% | 0.00x | 1.09x | $-5.11 Million |
| 2016 | -30.66% | 0.00% | 0.00x | 1.13x | $-15.47 Million |
| 2017 | -0.02% | 0.00% | 0.00x | 1.16x | $-3.81 Million |
| 2018 | -0.03% | 0.00% | 0.00x | 1.18x | $-3.82 Million |
| 2019 | -0.03% | 0.00% | 0.00x | 1.20x | $-3.82 Million |
| 2020 | -0.18% | 0.00% | 0.00x | 1.17x | $-4.13 Million |
| 2021 | 2.03% | 66.28% | 0.03x | 1.20x | $-3.34 Million |
| 2022 | 0.39% | 65.57% | 0.00x | 1.19x | $-6.15 Million |
Industry Comparison
This section compares Western Sierra Mining Corp's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $439,452,927
- Average return on equity (ROE) among peers: -31.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Western Sierra Mining Corp (WSRC) | $64.65 Million | 0.00% | 0.25x | $32.46K |
| Ascend Wellness Holdings Inc (AAWH) | $71.80 Million | -118.37% | 11.54x | $48.90 Million |
| AB Science S.A (ABSCF) | $-21.01 Million | 0.00% | 0.00x | $39.89 Million |
| Alterola Biotech Inc (ABTI) | $-294.68K | 0.00% | 0.00x | $603.58K |
| Aurora Cannabis Inc (ACB) | $521.74 Million | -156.52% | 0.78x | $195.20 Million |
| Acreage Holdings Inc (ACRDF) | $494.79 Million | -30.37% | 0.40x | $13.48K |
| Acura Pharmaceuticals Inc (ACUR) | $29.91 Million | 0.00% | 0.07x | $13.20K |
| Agra Ventures Ltd. (AGFAF) | $1.72 Million | -18.78% | 0.11x | $298.23K |
| Allergy Therapeutics plc (AGYTF) | $20.08 Million | -10.91% | 0.33x | $25.30 Million |
| Aida Pharmaceuticals Inc (AIDA) | $21.19 Million | 12.93% | 1.96x | $1.85 |
| Adcock Ingram Holdings Limited (AIHLF) | $3.25 Billion | 5.19% | 0.72x | $85.61 Million |