Harrys Manufacturing Inc
Harrys Manufacturing Inc., together with its subsidiaries, manufactures and sells tobacco products in Canada. The company was formerly known as Westridge Resources Inc. and changed its name to Harrys Manufacturing Inc. in October 2018. Harrys Manufacturing Inc. was incorporated in 2007 and is based in Vancouver, Canada.
Harrys Manufacturing Inc (WSRRF) - Net Assets
Latest net assets as of October 2025: $-853.48K USD
Based on the latest financial reports, Harrys Manufacturing Inc (WSRRF) has net assets worth $-853.48K USD as of October 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($79.78K) and total liabilities ($933.26K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-853.48K |
| % of Total Assets | -1069.75% |
| Annual Growth Rate | N/A |
| 5-Year Change | -332.01% |
| 10-Year Change | N/A |
| Growth Volatility | 547.94 |
Harrys Manufacturing Inc - Net Assets Trend (2009–2025)
This chart illustrates how Harrys Manufacturing Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Harrys Manufacturing Inc (2009–2025)
The table below shows the annual net assets of Harrys Manufacturing Inc from 2009 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-07-31 | $-789.57K | -69.01% |
| 2024-07-31 | $-467.17K | -92.43% |
| 2023-07-31 | $-242.78K | -125.79% |
| 2022-07-31 | $-107.53K | -131.60% |
| 2021-07-31 | $340.31K | +14.17% |
| 2020-07-31 | $298.07K | -73.30% |
| 2019-07-31 | $1.12 Million | -72.55% |
| 2018-07-31 | $4.07 Million | +1669.62% |
| 2017-07-31 | $229.79K | +139.70% |
| 2016-07-31 | $-578.83K | -13.34% |
| 2015-07-31 | $-510.68K | +31.98% |
| 2014-07-31 | $-750.80K | +33.42% |
| 2013-07-31 | $-1.13 Million | -171.84% |
| 2012-07-31 | $1.57 Million | +52.56% |
| 2011-07-31 | $1.03 Million | -18.33% |
| 2010-07-31 | $1.26 Million | +407.24% |
| 2009-07-31 | $248.40K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Harrys Manufacturing Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2673518600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (July 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $21.96 Million | % |
| Other Comprehensive Income | $4.16 Million | % |
| Other Components | $1.00 | % |
| Total Equity | $-789.57K | 100.00% |
Harrys Manufacturing Inc Competitors by Market Cap
The table below lists competitors of Harrys Manufacturing Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prodware
PA:ALPRO
|
$1.71 Million |
|
Elong Power Holding Limited Class A Ordinary Shares
NASDAQ:ELPW
|
$1.71 Million |
|
Gabo Mining Ltd.
V:GAB
|
$1.71 Million |
|
Sea Harvest Group Ltd
JSE:SHG
|
$1.71 Million |
|
DAETWYLER HLDG (31D1.SG)
STU:31D1
|
$1.71 Million |
|
DICK'S SPORT GOODS
MU:DSG
|
$1.71 Million |
|
ASIA Capital Group Public Company Limited
BK:ACAP
|
$1.71 Million |
|
mTouche Technology Bhd
KLSE:0092
|
$1.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Harrys Manufacturing Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -467,171 to -789,570, a change of -322,399.
- Net loss of 433,780 reduced equity.
- New share issuances of 74,000 increased equity.
- Other comprehensive income decreased equity by 16,811.
- Other factors increased equity by 54,192.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-433.78K | -54.94% |
| Share Issuances | $74.00K | +9.37% |
| Other Comprehensive Income | $-16.81K | -2.13% |
| Other Changes | $54.19K | +6.86% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Harrys Manufacturing Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-07-31 | $0.01 | $0.02 | x |
| 2010-07-31 | $0.30 | $0.02 | x |
| 2011-07-31 | $0.16 | $0.02 | x |
| 2012-07-31 | $0.21 | $0.02 | x |
| 2013-07-31 | $-0.13 | $0.02 | x |
| 2014-07-31 | $-0.08 | $0.02 | x |
| 2015-07-31 | $-0.02 | $0.02 | x |
| 2016-07-31 | $-0.02 | $0.02 | x |
| 2017-07-31 | $0.01 | $0.02 | x |
| 2018-07-31 | $0.09 | $0.02 | x |
| 2019-07-31 | $0.02 | $0.02 | x |
| 2020-07-31 | $0.00 | $0.02 | x |
| 2021-07-31 | $0.00 | $0.02 | x |
| 2022-07-31 | $0.00 | $0.02 | x |
| 2023-07-31 | $0.00 | $0.02 | x |
| 2024-07-31 | $0.00 | $0.02 | x |
| 2025-07-31 | $-0.01 | $0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Harrys Manufacturing Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1034.66%
- • Asset Turnover: 0.43x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-158.84%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -20.30% | 0.00% | 0.00x | 1.10x | $-75.27K |
| 2010 | -23.29% | 0.00% | 0.00x | 1.01x | $-419.47K |
| 2011 | -49.34% | 0.00% | 0.00x | 1.06x | $-610.59K |
| 2012 | -84.48% | 0.00% | 0.00x | 1.55x | $-1.48 Million |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-2.73 Million |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-483.81K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $191.19K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-10.27K |
| 2017 | -328.35% | 0.00% | 0.00x | 1.10x | $-777.49K |
| 2018 | -16.36% | 0.00% | 0.00x | 1.00x | $-1.07 Million |
| 2019 | -1260.67% | -187637.24% | 0.01x | 1.21x | $-14.18 Million |
| 2020 | -564.91% | 0.00% | 0.00x | 2.20x | $-1.71 Million |
| 2021 | -352.61% | 0.00% | 0.00x | 3.07x | $-1.23 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.25 Million |
| 2023 | 0.00% | -2767.04% | 0.25x | 0.00x | $-625.87K |
| 2024 | 0.00% | -1071.41% | 0.65x | 0.00x | $-468.85K |
| 2025 | 0.00% | -1034.66% | 0.43x | 0.00x | $-354.82K |
Industry Comparison
This section compares Harrys Manufacturing Inc's net assets metrics with peer companies in the Tobacco industry.
Industry Context
- Industry: Tobacco
- Average net assets among peers: $2,462,665,124,426
- Average return on equity (ROE) among peers: 12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Harrys Manufacturing Inc (WSRRF) | $-853.48K | -20.30% | N/A | $1.71 Million |
| American Cannabis Company Inc (AMMJ) | $2.00 Million | -35.50% | 0.52x | $92.90K |
| British American Tobacco p.l.c. (BTI) | $75.71 Billion | 8.80% | 1.03x | $123.65 Billion |
| 1606 Corp. (CBDW) | $-595.05K | 0.00% | 0.00x | $850.32K |
| Charlie's Holdings Inc. (CHUC) | $-1.78 Million | 0.00% | 0.00x | $6.72 Million |
| Cartel Blue Inc (CRTL) | $877.30K | -2.10% | 0.04x | $194.76 |
| Eco-Growth Strategies Inc (ECGS) | $-8.24 Million | 0.00% | 0.00x | $1.13K |
| PT Gudang Garam Tbk (GDNGY) | $24.55 Trillion | 20.20% | 0.59x | $1.07 Billion |
| Globrands Ltd (GLBGF) | $55.62 Million | 130.79% | 3.84x | $53.17 Million |
| Greenlane Holdings Inc (GNLN) | $-11.06 Million | 0.00% | 0.00x | $946.10K |
| Gold Flora Corp (GRAMW) | $-23.58 Million | 0.00% | 0.00x | $287.49K |