GoldMoney Inc
Goldmoney Inc., through its subsidiaries, engages in the precious metals and real asset businesses worldwide. It operates through Goldmoney.com and Goldmoney Properties segments. The company operates Goldmoney.com, an online platform that provides clients with access to their holding to purchase and sell physical precious metals, as well as arranges for storage. It also acquires and rents real es… Read more
GoldMoney Inc (XAUMF) - Net Assets
Latest net assets as of December 2025: $192.79 Million USD
Based on the latest financial reports, GoldMoney Inc (XAUMF) has net assets worth $192.79 Million USD as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($383.46 Million) and total liabilities ($190.67 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $192.79 Million |
| % of Total Assets | 50.28% |
| Annual Growth Rate | 65.0% |
| 5-Year Change | -9.71% |
| 10-Year Change | 41.86% |
| Growth Volatility | 19475.43 |
GoldMoney Inc - Net Assets Trend (2012–2025)
This chart illustrates how GoldMoney Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GoldMoney Inc (2012–2025)
The table below shows the annual net assets of GoldMoney Inc from 2012 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | $162.98 Million | +15.44% |
| 2024-03-31 | $141.18 Million | -17.98% |
| 2023-03-31 | $172.12 Million | -1.61% |
| 2022-03-31 | $174.94 Million | -3.08% |
| 2021-03-31 | $180.49 Million | +4.67% |
| 2020-03-31 | $172.43 Million | -5.17% |
| 2019-03-31 | $181.84 Million | +12.02% |
| 2018-03-31 | $162.33 Million | +39.87% |
| 2017-03-31 | $116.05 Million | +1.01% |
| 2016-03-31 | $114.89 Million | +75716.65% |
| 2015-03-31 | $151.53K | -93.88% |
| 2014-12-31 | $2.48 Million | +1534.37% |
| 2014-03-31 | $151.53K | -31.77% |
| 2013-03-31 | $222.08K | -8.50% |
| 2012-03-31 | $242.70K | -- |
Equity Component Analysis
This analysis shows how different components contribute to GoldMoney Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 728038800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $147.11 Million | 90.26% |
| Other Comprehensive Income | $10.45 Million | 6.41% |
| Other Components | $12.76 Million | 7.83% |
| Total Equity | $162.98 Million | 100.00% |
GoldMoney Inc Competitors by Market Cap
The table below lists competitors of GoldMoney Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kraft Bank Asa
OL:KRAB
|
$41.40 Million |
|
DarioHealth Corp
NASDAQ:DRIO
|
$41.41 Million |
|
Century Lithium Corp.
V:LCE
|
$41.42 Million |
|
Hengyuan Refining Company Bhd
KLSE:4324
|
$41.43 Million |
|
Allied Telesis Holdings K.K
OTCGREY:ATSKF
|
$41.37 Million |
|
Western Uranium & Vanadium Corp
OTCQX:WSTRF
|
$41.36 Million |
|
Geopacific Resources Ltd
AU:GPR
|
$41.36 Million |
|
Nonthavej Hospital Public Company Limited
BK:NTV
|
$41.35 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GoldMoney Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 141,177,857 to 162,976,751, a change of 21,798,894 (15.4%).
- Net income of 14,569,571 contributed positively to equity growth.
- Share repurchases of 4,789,934 reduced equity.
- Other comprehensive income increased equity by 8,940,009.
- Other factors increased equity by 3,079,248.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $14.57 Million | +8.94% |
| Share Repurchases | $4.79 Million | -2.94% |
| Other Comprehensive Income | $8.94 Million | +5.49% |
| Other Changes | $3.08 Million | +1.89% |
| Total Change | $- | 15.44% |
Book Value vs Market Value Analysis
This analysis compares GoldMoney Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.44x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 42.09x to 0.44x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | $0.13 | $5.50 | x |
| 2014-03-31 | $0.08 | $5.50 | x |
| 2015-03-31 | $0.04 | $5.50 | x |
| 2016-03-31 | $11.42 | $5.50 | x |
| 2017-03-31 | $8.58 | $5.50 | x |
| 2018-03-31 | $10.45 | $5.50 | x |
| 2019-03-31 | $11.73 | $5.50 | x |
| 2020-03-31 | $11.10 | $5.50 | x |
| 2021-03-31 | $11.56 | $5.50 | x |
| 2022-03-31 | $11.57 | $5.50 | x |
| 2023-03-31 | $11.51 | $5.50 | x |
| 2024-03-31 | $10.32 | $5.50 | x |
| 2025-03-31 | $12.36 | $5.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GoldMoney Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.94%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 14.31%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 2.10x
- Recent ROE (8.94%) is above the historical average (-19.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -108.83% | 0.00% | 0.00x | 1.32x | $-263.90K |
| 2014 | -63.54% | 0.00% | 0.00x | 1.12x | $-111.44K |
| 2014 | -32.75% | 0.00% | 0.00x | 1.30x | $-1.06 Million |
| 2015 | -63.54% | -23.90% | 2.37x | 1.12x | $-111.44K |
| 2016 | -13.16% | -5.85% | 2.18x | 1.03x | $-26.61 Million |
| 2017 | -6.49% | -1.44% | 4.24x | 1.06x | $-19.15 Million |
| 2018 | 2.84% | 1.29% | 1.97x | 1.11x | $-11.12 Million |
| 2019 | 12.97% | 8.38% | 1.50x | 1.03x | $5.40 Million |
| 2020 | -5.63% | -2.12% | 2.48x | 1.07x | $-26.96 Million |
| 2021 | 6.46% | 1.76% | 3.48x | 1.05x | $-6.40 Million |
| 2022 | -3.28% | -1.60% | 2.03x | 1.01x | $-23.27 Million |
| 2023 | 3.88% | 7.89% | 0.48x | 1.02x | $-10.56 Million |
| 2024 | -17.37% | -37.39% | 0.35x | 1.31x | $-38.64 Million |
| 2025 | 8.94% | 14.31% | 0.30x | 2.10x | $-1.73 Million |
Industry Comparison
This section compares GoldMoney Inc's net assets metrics with peer companies in the Capital Markets industry.
Industry Context
- Industry: Capital Markets
- Average net assets among peers: $277,925,984
- Average return on equity (ROE) among peers: -4.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GoldMoney Inc (XAUMF) | $192.79 Million | -108.83% | 0.99x | $41.38 Million |
| Armada Mercantile Ltd (AAMTF) | $197.80K | -9.79% | 0.44x | $3.53 Million |
| ABG Sundal Collier Holding ASA (ABGSF) | $1.65 Billion | 37.94% | 2.19x | $207.31 Million |
| Athena Bitcoin Global (ABIT) | $-1.06 Million | 0.00% | 0.00x | $16.38 Million |
| ABS-CBN Holdings Corporation (ABSOF) | $0.00 | 0.00% | 0.00x | $5.67 Million |
| American Bitcoin Corp (ABTC) | $1.02 Billion | 42.26% | 0.09x | $204.84 Million |
| Abits Group Inc. (ABTS) | $6.57 Million | -41.72% | 0.18x | $4.62 Million |
| Argentex Group PLC (AGXTF) | $43.40 Million | -3.00% | 2.61x | $4.51 Million |
| Sphere 3D Corp (ANY) | $40.32 Million | -58.05% | 0.24x | $4.44 Million |
| Argo Blockchain PLC (ARBKF) | $27.19 Million | -15.14% | 0.01x | $2.16 Million |
| Arcane Crypto AB (ARCNF) | $-17.00K | 0.00% | 0.00x | $1.38 Million |