XCPCNL Business Services Corporation
Core Solve Corp. engages in the development of SaaS products in the United States. It offers Intellivest AI, a wealth management platform for alternative asset monetization, portfolio optimization, and multi-generational wealth planning; and Upserve AI, an operations platform that provides AI-driven insights into inventory, labor optimization, customer experience, and marketing automation. The co… Read more
XCPCNL Business Services Corporation (XCPL) - Net Assets
Latest net assets as of December 2024: $-114.24K USD
Based on the latest financial reports, XCPCNL Business Services Corporation (XCPL) has net assets worth $-114.24K USD as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($36.72K) and total liabilities ($150.96K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-114.24K |
| % of Total Assets | -311.12% |
| Annual Growth Rate | N/A |
| 5-Year Change | -115.75% |
| 10-Year Change | N/A |
| Growth Volatility | 103.97 |
XCPCNL Business Services Corporation - Net Assets Trend (2005–2024)
This chart illustrates how XCPCNL Business Services Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XCPCNL Business Services Corporation (2005–2024)
The table below shows the annual net assets of XCPCNL Business Services Corporation from 2005 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | $-114.24K | -147.65% |
| 2023-06-30 | $239.77K | +459.43% |
| 2022-06-30 | $-66.71K | -127.82% |
| 2021-06-30 | $239.77K | -66.95% |
| 2020-06-30 | $725.49K | +160.25% |
| 2019-06-30 | $278.77K | -80.59% |
| 2018-06-30 | $1.44 Million | +15.60% |
| 2017-06-30 | $1.24 Million | +489.15% |
| 2016-06-30 | $-319.28K | +60.71% |
| 2015-06-30 | $-812.54K | -9.30% |
| 2012-06-30 | $-743.38K | -6.93% |
| 2011-06-30 | $-695.18K | -133.33% |
| 2010-06-30 | $-297.94K | 0.00% |
| 2009-06-30 | $-297.94K | +85.93% |
| 2008-06-30 | $-2.12 Million | -22.01% |
| 2007-06-30 | $-1.74 Million | -116.06% |
| 2006-06-30 | $-803.39K | -9309.63% |
| 2005-06-30 | $-8.54K | -- |
Equity Component Analysis
This analysis shows how different components contribute to XCPCNL Business Services Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 184122300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $168.52K | % |
| Other Components | $1.82 Million | % |
| Total Equity | $-113.28K | 100.00% |
XCPCNL Business Services Corporation Competitors by Market Cap
The table below lists competitors of XCPCNL Business Services Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
S & J International Enterprises PCL (SNJ)
BK:SNJ
|
$7.82K |
|
Yueda Digital Holding
NASDAQ:YDKG
|
$7.82K |
|
Phong Phu Pharmaceutical JSC
VN:PPP
|
$7.82K |
|
Gestetner of Ceylon PLC
CM:GESTN0000
|
$7.83K |
|
Tandlianwala Sugar Mills Limited
KAR:TSML
|
$7.81K |
|
Alternative Income REIT PLC
LSE:AIRE
|
$7.81K |
|
Suez Canal Bank S.A.E
EGX:CANA
|
$7.80K |
|
AUST AGRICULTURAL (AY5.SG)
STU:AY5
|
$7.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XCPCNL Business Services Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 239,767 to -113,280, a change of -353,047 (-147.2%).
- Other comprehensive income increased equity by 8,302.
- Other factors decreased equity by 361,349.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $0.00 | -0.0% |
| Other Comprehensive Income | $8.30K | +7.33% |
| Other Changes | $-361.35K | -318.99% |
| Total Change | $- | -147.25% |
Book Value vs Market Value Analysis
This analysis compares XCPCNL Business Services Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-06-30 | $-656.77 | $0.00 | x |
| 2006-06-30 | $-61799.54 | $0.00 | x |
| 2007-06-30 | $-133524.31 | $0.00 | x |
| 2008-06-30 | $-162918.08 | $0.00 | x |
| 2009-06-30 | $-22918.08 | $0.00 | x |
| 2010-06-30 | $-22918.08 | $0.00 | x |
| 2011-06-30 | $-3407.75 | $0.00 | x |
| 2012-06-30 | $-5.72 | $0.00 | x |
| 2017-06-30 | $0.02 | $0.00 | x |
| 2018-06-30 | $0.02 | $0.00 | x |
| 2019-06-30 | $0.00 | $0.00 | x |
| 2020-06-30 | $0.01 | $0.00 | x |
| 2021-06-30 | $0.00 | $0.00 | x |
| 2022-06-30 | $0.00 | $0.00 | x |
| 2023-06-30 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XCPCNL Business Services Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 259.29%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.25%
- • Asset Turnover: 1.28x
- • Equity Multiplier: 9.53x
- Recent ROE (259.29%) is above the historical average (-23.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 0.00% | -242.09% | 0.08x | 0.00x | $-258.66K |
| 2006 | 0.00% | -201.08% | 0.59x | 0.00x | $-707.64K |
| 2007 | 0.00% | -1958.72% | 0.82x | 0.00x | $-833.01K |
| 2008 | 0.00% | -2093.63% | 0.40x | 0.00x | $-106.61K |
| 2009 | 0.00% | -2336.39% | 0.41x | 0.00x | $-933.38K |
| 2010 | 0.00% | -121.34% | 6.35x | 0.00x | $-740.98K |
| 2011 | 0.00% | -32.54% | 55.05x | 0.00x | $-304.59K |
| 2012 | 0.00% | -45.71% | 2.18x | 0.00x | $-172.31K |
| 2015 | 0.00% | -0.43% | 6.49x | 0.00x | $71.63K |
| 2016 | 0.00% | 23.28% | 6.29x | 0.00x | $517.85K |
| 2017 | 9.67% | 1.02% | 4.86x | 1.95x | $-4.11K |
| 2018 | 13.32% | 1.66% | 3.70x | 2.18x | $47.72K |
| 2019 | -466.82% | -15.49% | 3.47x | 8.67x | $-1.33 Million |
| 2020 | 45.03% | 3.55% | 2.97x | 4.27x | $254.17K |
| 2021 | -263.47% | -9.87% | 2.80x | 9.53x | $-655.70K |
| 2022 | 0.00% | -97.24% | 7.14x | 0.00x | $-578.60K |
| 2023 | 259.29% | 21.25% | 1.28x | 9.53x | $597.72K |
Industry Comparison
This section compares XCPCNL Business Services Corporation's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $772,489,888
- Average return on equity (ROE) among peers: -12.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XCPCNL Business Services Corporation (XCPL) | $-114.24K | 0.00% | N/A | $7.82K |
| All American Pet Co (AAPT) | $-1.12 Million | 0.00% | 0.00x | $0.97 |
| ABM Industries Incorporated (ABM) | $61.90 Million | 11.47% | 1.78x | $2.27 Billion |
| ADM Endeavors Inc (ADMQ) | $284.02K | -124.30% | 3.55x | $3.87 Million |
| Amentum Holdings Inc. (AMTM) | $4.55 Billion | -1.80% | 1.63x | $4.20 Billion |
| Anacomp Inc (ANMP) | $101.14 Million | -0.68% | 0.63x | $976.94K |
| Rich Sparkle Holdings Limited Ordinary Shares (ANPA) | $5.65 Million | 2.35% | 0.50x | $30.94 Million |
| Applus Services S.A (APLUF) | $642.95 Million | 7.56% | 2.78x | $16.82 Million |
| ARC Document Solutions Inc (ARC) | $-35.01 Million | 0.00% | 0.00x | $110.98 Million |
| Aramark Holdings (ARMK) | $2.75 Billion | -16.80% | 4.72x | $10.51 Billion |
| Atento S.A. (ATTOF) | $-348.87 Million | 0.00% | 0.00x | $945.48 |