Xfuels Inc
Cycle Energy Industries Inc., through its subsidiaries, engages in the acquisition, exploration, and production of oil and gas fields in Canada. The company was incorporated in 2014 and is based in Calgary, Canada.
Xfuels Inc (XFLS) - Net Assets
Latest net assets as of April 2022: $-2.81 Million USD
Based on the latest financial reports, Xfuels Inc (XFLS) has net assets worth $-2.81 Million USD as of April 2022.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.00 Million) and total liabilities ($5.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-2.81 Million |
| % of Total Assets | -93.74% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Xfuels Inc - Net Assets Trend (2012–2021)
This chart illustrates how Xfuels Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xfuels Inc (2012–2021)
The table below shows the annual net assets of Xfuels Inc from 2012 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-04-30 | $-4.85K | +99.69% |
| 2016-04-30 | $-1.54 Million | -123.57% |
| 2015-04-30 | $-689.16K | -143.73% |
| 2014-04-30 | $-282.76K | -11598.86% |
| 2012-04-30 | $2.46K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xfuels Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 955829.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2021)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $29.61 | % |
| Other Components | $6.90K | % |
| Total Equity | $-4.85K | 100.00% |
Xfuels Inc Competitors by Market Cap
The table below lists competitors of Xfuels Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Trident Brands Inc
PINK:TDNT
|
$1.72K |
|
Artistic Denim Mills Ltd
KAR:ADMM
|
$1.72K |
|
HBS
VN:HBS
|
$1.72K |
|
Agritech Ltd
KAR:AGL
|
$1.72K |
|
Comaliment Resita SA
RO:OMAL
|
$1.72K |
|
O Bank No. 1 REIT
TW:01009T
|
$1.72K |
|
450 PLC
LSE:450
|
$1.71K |
|
Smithson Investment Trust PLC
LSE:SSON
|
$1.71K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xfuels Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from -4,003 to -4,850, a change of -847.
- Net loss of 2,097 reduced equity.
- Other factors increased equity by 1,250.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-2.10K | -43.24% |
| Other Changes | $1.25K | +25.78% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Xfuels Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-04-30 | $0.00 | $0.00 | x |
| 2013-04-30 | $0.00 | $0.00 | x |
| 2014-04-30 | $0.00 | $0.00 | x |
| 2015-04-30 | $0.00 | $0.00 | x |
| 2020-04-30 | $0.00 | $0.00 | x |
| 2021-04-30 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xfuels Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-112.30%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -786.13% | 0.00% | 0.00x | 3.08x | $-19.58K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | $-29.81K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | $-272.95K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.06 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.57 Million |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.78K |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.61K |
Industry Comparison
This section compares Xfuels Inc's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $1,751,793,864
- Average return on equity (ROE) among peers: -1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xfuels Inc (XFLS) | $-2.81 Million | -786.13% | N/A | $1.72K |
| Advantage Energy Ltd. (AAVVF) | $1.33 Billion | 0.83% | 0.33x | $922.80 Million |
| ADX Energy Ltd (ADXRF) | $4.37 Million | -14.30% | 0.01x | $9.58 Million |
| ARC Resources Ltd. (AETUF) | $3.40 Billion | 7.09% | 0.69x | $10.30 Billion |
| Aminex PLC (AEXFF) | $7.53 Million | -11.90% | 0.27x | $77.17 Million |
| Aker BP ASA (AKRBF) | $12.69 Billion | 14.40% | 2.32x | $6.29 Billion |
| Arkanova Energy Corporation (AKVA) | $-35.51K | 0.00% | 0.00x | $4.92K |
| Allied Resources Inc (ALOD) | $2.39 Million | -3.81% | 0.14x | $428.76K |
| Altex Industries Inc (ALTX) | $2.60 Million | -10.61% | 0.15x | $1.08 Million |
| Alvopetro Energy Ltd (ALVOF) | $66.14 Million | -10.76% | 0.04x | $117.02 Million |
| AMEN Properties Inc (AMEN) | $15.55 Million | 14.30% | 0.08x | $4.94 Million |