Xiaomi Corp
Xiaomi Corporation, an investment holding company, engages in the development and sales of smartphones in Mainland China and internationally. It operates through Smartphones, IoT and Lifestyle Products, Internet Services, and Others segments. The company also offers internet of things (IoT) and lifestyle products comprising smart large home appliances, smart TVs, tablets, wearables and other IoT … Read more
Xiaomi Corp (XIACF) - Net Assets
Latest net assets as of September 2025: $265.46 Billion USD
Based on the latest financial reports, Xiaomi Corp (XIACF) has net assets worth $265.46 Billion USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($502.57 Billion) and total liabilities ($237.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $265.46 Billion |
| % of Total Assets | 52.82% |
| Annual Growth Rate | N/A |
| 5-Year Change | 52.57% |
| 10-Year Change | N/A |
| Growth Volatility | 15.32 |
Xiaomi Corp - Net Assets Trend (2015–2024)
This chart illustrates how Xiaomi Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xiaomi Corp (2015–2024)
The table below shows the annual net assets of Xiaomi Corp from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $189.21 Billion | +15.19% |
| 2023-12-31 | $164.26 Billion | +14.13% |
| 2022-12-31 | $143.92 Billion | +4.72% |
| 2021-12-31 | $137.43 Billion | +10.82% |
| 2020-12-31 | $124.01 Billion | +51.87% |
| 2019-12-31 | $81.66 Billion | +14.61% |
| 2018-12-31 | $71.25 Billion | +156.01% |
| 2017-12-31 | $-127.21 Billion | -38.19% |
| 2016-12-31 | $-92.06 Billion | -6.26% |
| 2015-12-31 | $-86.64 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xiaomi Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 20038120000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $115.23 Billion | 61.05% |
| Common Stock | $407.00K | 0.00% |
| Other Comprehensive Income | $13.42 Billion | 7.11% |
| Other Components | $60.08 Billion | 31.83% |
| Total Equity | $188.74 Billion | 100.00% |
Xiaomi Corp Competitors by Market Cap
The table below lists competitors of Xiaomi Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Howmet Aerospace Inc
NYSE MKT:HWM
|
$95.77 Billion |
|
Duke Energy Corporation
NYSE:DUK
|
$96.16 Billion |
|
Western Digital Corporation
NASDAQ:WDC
|
$96.27 Billion |
|
CVS Health Corp
NYSE:CVS
|
$96.29 Billion |
|
Bank of Montreal
NYSE:BMO
|
$95.04 Billion |
|
L'Oréal S.A
PINK:LRLCF
|
$94.58 Billion |
|
Trane Technologies plc
NYSE:TT
|
$93.05 Billion |
|
L’Oreal SA
PA:OR
|
$93.00 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiaomi Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 163,995,489,000 to 188,737,777,000, a change of 24,742,288,000 (15.1%).
- Net income of 23,658,126,000 contributed positively to equity growth.
- Share repurchases of 4,047,876,000 reduced equity.
- New share issuances of 83,880,000 increased equity.
- Other comprehensive income increased equity by 1,341,178,000.
- Other factors increased equity by 3,706,980,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $23.66 Billion | +12.53% |
| Share Repurchases | $4.05 Billion | -2.14% |
| Share Issuances | $83.88 Million | +0.04% |
| Other Comprehensive Income | $1.34 Billion | +0.71% |
| Other Changes | $3.71 Billion | +1.96% |
| Total Change | $- | 15.09% |
Book Value vs Market Value Analysis
This analysis compares Xiaomi Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.74x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | $-3.88 | $5.49 | x |
| 2016-12-31 | $-4.12 | $5.49 | x |
| 2017-12-31 | $-5.69 | $5.49 | x |
| 2018-12-31 | $3.03 | $5.49 | x |
| 2019-12-31 | $3.32 | $5.49 | x |
| 2020-12-31 | $5.01 | $5.49 | x |
| 2021-12-31 | $5.38 | $5.49 | x |
| 2022-12-31 | $5.68 | $5.49 | x |
| 2023-12-31 | $6.48 | $5.49 | x |
| 2024-12-31 | $7.43 | $5.49 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiaomi Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.53%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.47%
- • Asset Turnover: 0.91x
- • Equity Multiplier: 2.14x
- Recent ROE (12.53%) is above the historical average (8.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.00% | -11.35% | 1.71x | 0.00x | $1.09 Billion |
| 2016 | 0.00% | 0.81% | 1.35x | 0.00x | $9.77 Billion |
| 2017 | 0.00% | -38.23% | 1.28x | 0.00x | $-31.10 Billion |
| 2018 | 19.00% | 7.75% | 1.20x | 2.04x | $6.42 Billion |
| 2019 | 12.35% | 4.88% | 1.12x | 2.26x | $1.91 Billion |
| 2020 | 16.46% | 8.28% | 0.97x | 2.05x | $7.99 Billion |
| 2021 | 14.09% | 5.89% | 1.12x | 2.13x | $5.62 Billion |
| 2022 | 1.72% | 0.88% | 1.02x | 1.90x | $-11.89 Billion |
| 2023 | 10.66% | 6.45% | 0.84x | 1.98x | $1.08 Billion |
| 2024 | 12.53% | 6.47% | 0.91x | 2.14x | $4.78 Billion |
Industry Comparison
This section compares Xiaomi Corp's net assets metrics with peer companies in the Consumer Electronics industry.
Industry Context
- Industry: Consumer Electronics
- Average net assets among peers: $522,869,043
- Average return on equity (ROE) among peers: -35.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiaomi Corp (XIACF) | $265.46 Billion | 0.00% | 0.89x | $95.43 Billion |
| Apple Inc (AAPL) | $4.22 Billion | 1.63% | 0.61x | $3.71 Trillion |
| Audio Pixels Holdings Limited (ADPXF) | $7.23 Million | -86.15% | 0.35x | $67.94 Million |
| Atomos Limited (AMOSF) | $22.57 Million | -73.18% | 0.40x | $66.13K |
| Andrea Electronic Cp (ANDR) | $-432.13K | 0.00% | 0.00x | $6.30K |
| AXIL Brands, Inc. (AXIL) | $345.65K | -86.14% | 2.65x | $17.49 Million |
| Bang & Olufsen a/s (BGOUF) | $832.00 Million | -69.23% | 1.13x | $201.04 Million |
| Boxlight Corp Class A (BOXL) | $2.11 Million | -97.53% | 8.04x | $789.98K |
| Basler Aktiengesellschaft (BSLAF) | $141.49 Million | 15.10% | 0.88x | $138.75 Million |
| Beamz Interactive (BZIC) | $-1.51 Million | 0.00% | 0.00x | $0.98 |
| Capstone Companies Inc (CAPC) | $1.89 Million | 38.47% | 4.97x | $659.69K |