Xiabuxiabu Catering Management (China) Holdings Co. Ltd
Xiabuxiabu Catering Management (China) Holdings Co., Ltd., an investment holding company, operates Chinese hotpot restaurants in the People's Republic of China and internationally. The company owns and operates restaurants under the Xiabuxiabu brand name, and restaurants under the Coucou brand name. It also provides catering services; and sells condiment products and other goods. In addition, the… Read more
Xiabuxiabu Catering Management (China) Holdings Co. Ltd (XIAXF) - Net Assets
Latest net assets as of June 2025: $765.50 Million USD
Based on the latest financial reports, Xiabuxiabu Catering Management (China) Holdings Co. Ltd (XIAXF) has net assets worth $765.50 Million USD as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($3.00 Billion) and total liabilities ($2.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $765.50 Million |
| % of Total Assets | 25.55% |
| Annual Growth Rate | 4.2% |
| 5-Year Change | -63.9% |
| 10-Year Change | -42.93% |
| Growth Volatility | 43.45 |
Xiabuxiabu Catering Management (China) Holdings Co. Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Xiabuxiabu Catering Management (China) Holdings Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xiabuxiabu Catering Management (China) Holdings Co. Ltd (2013–2024)
The table below shows the annual net assets of Xiabuxiabu Catering Management (China) Holdings Co. Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $844.89 Million | -33.47% |
| 2023-12-31 | $1.27 Billion | -16.53% |
| 2022-12-31 | $1.52 Billion | -24.36% |
| 2021-12-31 | $2.01 Billion | -14.05% |
| 2020-12-31 | $2.34 Billion | -1.96% |
| 2019-12-31 | $2.39 Billion | +6.20% |
| 2018-12-31 | $2.25 Billion | +13.19% |
| 2017-12-31 | $1.99 Billion | +15.69% |
| 2016-12-31 | $1.72 Billion | +15.93% |
| 2015-12-31 | $1.48 Billion | +16.22% |
| 2014-12-31 | $1.27 Billion | +137.03% |
| 2013-12-31 | $537.42 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xiabuxiabu Catering Management (China) Holdings Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 75.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $642.59 Million | 83.01% |
| Common Stock | $176.00K | 0.02% |
| Other Comprehensive Income | $6.86 Million | 0.89% |
| Other Components | $124.47 Million | 16.08% |
| Total Equity | $774.09 Million | 100.00% |
Xiabuxiabu Catering Management (China) Holdings Co. Ltd Competitors by Market Cap
The table below lists competitors of Xiabuxiabu Catering Management (China) Holdings Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bonterra Energy Corp
PINK:BNEFF
|
$65.57 Million |
|
Precia S.A.
PA:ALPM
|
$65.58 Million |
|
Ajinomoto Malaysia Bhd
KLSE:2658
|
$65.62 Million |
|
TRESTATES
AT:TRESTATES
|
$65.65 Million |
|
ICP DAS Co Ltd
TWO:3577
|
$65.54 Million |
|
Taiwan IC Packaging
TWO:3372
|
$65.52 Million |
|
Century Enka Limited
NSE:CENTENKA
|
$65.52 Million |
|
European Residential Real Estate Investment Trust
TO:ERE-UN
|
$65.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiabuxiabu Catering Management (China) Holdings Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,201,329,000 to 774,087,000, a change of -427,242,000 (-35.6%).
- Net loss of 400,681,000 reduced equity.
- Dividend payments of 29,779,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,616,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-400.68 Million | -51.76% |
| Dividends Paid | $29.78 Million | -3.85% |
| Other Comprehensive Income | $-1.62 Million | -0.21% |
| Other Changes | $4.83 Million | +0.62% |
| Total Change | $- | -35.56% |
Book Value vs Market Value Analysis
This analysis compares Xiabuxiabu Catering Management (China) Holdings Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.15x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $0.65 | $0.11 | x |
| 2014-12-31 | $1.51 | $0.11 | x |
| 2015-12-31 | $1.38 | $0.11 | x |
| 2016-12-31 | $1.61 | $0.11 | x |
| 2017-12-31 | $1.83 | $0.11 | x |
| 2018-12-31 | $2.07 | $0.11 | x |
| 2019-12-31 | $2.21 | $0.11 | x |
| 2020-12-31 | $2.15 | $0.11 | x |
| 2021-12-31 | $1.83 | $0.11 | x |
| 2022-12-31 | $1.38 | $0.11 | x |
| 2023-12-31 | $1.15 | $0.11 | x |
| 2024-12-31 | $0.74 | $0.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiabuxiabu Catering Management (China) Holdings Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -51.76%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.43%
- • Asset Turnover: 1.42x
- • Equity Multiplier: 4.32x
- Recent ROE (-51.76%) is below the historical average (0.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 14.28% | 4.05% | 2.25x | 1.57x | $22.99 Million |
| 2014 | 6.29% | 3.64% | 1.31x | 1.32x | $-47.25 Million |
| 2015 | 17.79% | 10.86% | 1.23x | 1.33x | $115.31 Million |
| 2016 | 21.44% | 13.32% | 1.19x | 1.35x | $196.40 Million |
| 2017 | 21.16% | 11.41% | 1.29x | 1.43x | $221.62 Million |
| 2018 | 20.63% | 9.72% | 1.46x | 1.45x | $238.33 Million |
| 2019 | 12.13% | 4.76% | 1.08x | 2.37x | $50.56 Million |
| 2020 | 0.08% | 0.03% | 0.95x | 2.49x | $-230.05 Million |
| 2021 | -14.89% | -4.76% | 1.24x | 2.51x | $-490.17 Million |
| 2022 | -24.22% | -7.45% | 1.10x | 2.96x | $-498.84 Million |
| 2023 | -16.60% | -3.37% | 1.44x | 3.43x | $-319.60 Million |
| 2024 | -51.76% | -8.43% | 1.42x | 4.32x | $-478.09 Million |
Industry Comparison
This section compares Xiabuxiabu Catering Management (China) Holdings Co. Ltd's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $1,100,683,888
- Average return on equity (ROE) among peers: -9.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiabuxiabu Catering Management (China) Holdings Co. Ltd (XIAXF) | $765.50 Million | 14.28% | 2.91x | $65.57 Million |
| Alsea S.A.B. de C.V (ALSSF) | $9.60 Billion | 31.08% | 7.07x | $902.51 Million |
| Arcos Dorados Holdings Inc (ARCO) | $695.30 Million | 7.75% | 2.14x | $952.86 Million |
| AmRest Holdings SE (ARHOF) | $264.70 Million | -68.76% | 6.99x | $477.90 Million |
| Ark Restaurants Corp (ARKR) | $7.80 Million | -3.85% | 0.72x | $10.36 Million |
| Big Buck Brewery & Steakhouse Inc (BBUCQ) | $5.62 Million | -39.20% | 3.43x | $1.94 |
| Flanigans Enterprises Inc (BDL) | $7.67 Million | 17.79% | 0.46x | $18.25 Million |
| Bagger Dave's Burger Tavern Inc (BDVB) | $2.41 Million | -143.08% | 1.53x | $654.12K |
| BurgerFi International, Inc. (BFICQ) | $78.95 Million | -131.01% | 2.51x | $1.57K |
| Biglari Holdings Inc (BH-A) | $1.80 Million | 233.33% | 36.28x | $310.04 Million |
| BJs Restaurants Inc (BJRI) | $345.51 Million | 1.18% | 2.51x | $663.68 Million |