Xemex Group Inc
Xemex Group, Inc., an integrated real estate services company, develops, owns, manages, and operates residential and commercial development properties. The company focuses primarily on commercial real estate ventures. It offers services in the areas of deal origination, development and construction management, condo conversions, and joint ventures. The company also provides property management se… Read more
Xemex Group Inc (XMEX) - Net Assets
Latest net assets as of September 2008: $-4.92 Million USD
Based on the latest financial reports, Xemex Group Inc (XMEX) has net assets worth $-4.92 Million USD as of September 2008.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($12.42 Million) and total liabilities ($17.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-4.92 Million |
| % of Total Assets | -39.61% |
| Annual Growth Rate | N/A |
| 5-Year Change | -174.62% |
| 10-Year Change | N/A |
| Growth Volatility | 570.52 |
Xemex Group Inc - Net Assets Trend (1999–2007)
This chart illustrates how Xemex Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xemex Group Inc (1999–2007)
The table below shows the annual net assets of Xemex Group Inc from 1999 to 2007.
| Year | Net Assets | Change |
|---|---|---|
| 2007-12-31 | $-424.62K | -109.78% |
| 2006-12-31 | $4.34 Million | +37.70% |
| 2005-12-31 | $3.15 Million | +416.82% |
| 2004-12-31 | $610.01K | +7.19% |
| 2003-12-31 | $569.07K | -50.67% |
| 2002-12-31 | $1.15 Million | -19.03% |
| 2001-12-31 | $1.42 Million | -31.06% |
| 2000-12-31 | $2.07 Million | +1699.54% |
| 1999-12-31 | $114.84K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xemex Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2793744700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2007)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $60.76K | % |
| Other Components | $25.66 Million | % |
| Total Equity | $-3.15 Million | 100.00% |
Xemex Group Inc Competitors by Market Cap
The table below lists competitors of Xemex Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bimi International Medical Inc
OTCMKTS:BIMI
|
$296.83 |
|
Distil Plc
LSE:DIS
|
$296.95 |
|
Atok Big Wedge Co Inc
PSE:AB
|
$297.15 |
|
Evocati Capital Resources Inc.
V:EVOC-P
|
$297.18 |
|
HILL END GOLD (H7K.SG)
STU:H7K
|
$296.39 |
|
Treet Battery Ltd.
KAR:TBL
|
$296.33 |
|
MONDO TV (MJE.SG)
STU:MJE
|
$296.15 |
|
Zurvita Holdings Inc
PINK:ZRVT
|
$295.38 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xemex Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2006 to 2007, total equity changed from -229,069 to -3,146,821, a change of -2,917,752.
- Net loss of 4,106,797 reduced equity.
- Share repurchases of 927,140 reduced equity.
- Other factors increased equity by 2,116,185.
Equity Change Factors (2006 to 2007)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-4.11 Million | -130.51% |
| Share Repurchases | $927.14K | -29.46% |
| Other Changes | $2.12 Million | +67.25% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Xemex Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | $11.23 | $0.03 | x |
| 2000-12-31 | $181.88 | $0.03 | x |
| 2001-12-31 | $90.43 | $0.03 | x |
| 2002-12-31 | $42.20 | $0.03 | x |
| 2003-12-31 | $18.03 | $0.03 | x |
| 2004-12-31 | $17.03 | $0.03 | x |
| 2005-12-31 | $-62.18 | $0.03 | x |
| 2006-12-31 | $-4.81 | $0.03 | x |
| 2007-12-31 | $-52.59 | $0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xemex Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -529.36%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-176.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | -777.73% | -89317300.00% | 0.00x | 2.47x | $-904.66K |
| 2000 | -29.58% | -61132900.00% | 0.00x | 1.04x | $-818.00K |
| 2001 | -86.06% | 0.00% | 0.00x | 1.88x | $-1.37 Million |
| 2002 | -89.75% | 0.00% | 0.00x | 2.28x | $-1.15 Million |
| 2003 | -302.80% | -2772.53% | 0.02x | 4.94x | $-1.78 Million |
| 2004 | -299.15% | 0.00% | 0.00x | 5.20x | $-1.89 Million |
| 2005 | 0.00% | -787.70% | 0.09x | 0.00x | $-8.20 Million |
| 2006 | 0.00% | -1127.12% | 0.03x | 0.00x | $-5.29 Million |
| 2007 | 0.00% | -529.36% | 0.06x | 0.00x | $-3.79 Million |
Industry Comparison
This section compares Xemex Group Inc's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $860,434,363
- Average return on equity (ROE) among peers: -17.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xemex Group Inc (XMEX) | $-4.92 Million | -777.73% | N/A | $296.70 |
| Aroundtown SA (AANNF) | $2.43 Billion | 28.32% | 0.83x | $1.42 Billion |
| AAP Inc (AAPJ) | $-1.00 Million | 0.00% | 0.00x | $1.97 |
| Ambase Corp (ABCP) | $-4.12 Million | 0.00% | 0.00x | $6.43 Million |
| Americann Inc (ACAN) | $1.31 Million | -131.48% | 2.04x | $2.44K |
| Ascendas India Trust (ACNDF) | $1.32 Billion | 9.88% | 1.00x | $831.45 Million |
| Adler Group S.A (ADPPF) | $2.20 Billion | 17.61% | 0.90x | $41.80 Million |
| Agritek Holdings Inc (AGTK) | $487.65K | -21.43% | -0.50x | $5.39K |
| reAlpha Tech Corp. Common Stock (AIRE) | $13.17 Million | -41.42% | 0.60x | $32.30 Million |
| Avalon GloboCare Corp. (ALBT) | $7.31 Million | -47.40% | 0.73x | $2.25 Million |
| Allreal (ALRHF) | $2.64 Billion | 8.00% | 1.23x | $2.39 Billion |