Norvista Capital Corporation
Olive Resource Capital Inc. operates as a resource-focused merchant bank and investment company. The company invests in natural resource companies in all stages of development. The company was formerly known as Norvista Capital Corporation and changed its name to Olive Resource Capital Inc. in January 2022. Olive Resource Capital Inc. is headquartered in Toronto, Canada.
Norvista Capital Corporation (XTERF) - Net Assets
Latest net assets as of September 2025: $13.63 Million USD
Based on the latest financial reports, Norvista Capital Corporation (XTERF) has net assets worth $13.63 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($14.40 Million) and total liabilities ($773.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $13.63 Million |
| % of Total Assets | 94.63% |
| Annual Growth Rate | -2.11% |
| 5-Year Change | -46.95% |
| 10-Year Change | -23.77% |
| Growth Volatility | 573.79 |
Norvista Capital Corporation - Net Assets Trend (1996–2024)
This chart illustrates how Norvista Capital Corporation's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Norvista Capital Corporation (1996–2024)
The table below shows the annual net assets of Norvista Capital Corporation from 1996 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $6.38 Million | -8.44% |
| 2023-12-31 | $6.97 Million | +10.52% |
| 2022-12-31 | $6.31 Million | -23.79% |
| 2021-12-31 | $8.28 Million | -31.22% |
| 2020-12-31 | $12.03 Million | +30.95% |
| 2019-12-31 | $9.19 Million | -37.63% |
| 2018-12-31 | $14.73 Million | +7.40% |
| 2017-12-31 | $13.72 Million | -1.77% |
| 2016-12-31 | $13.96 Million | +66.78% |
| 2015-12-31 | $8.37 Million | -13.56% |
| 2014-12-31 | $9.68 Million | +142.08% |
| 2013-12-31 | $4.00 Million | -14.58% |
| 2012-12-31 | $4.68 Million | -11.75% |
| 2011-12-31 | $5.31 Million | -22.96% |
| 2010-12-31 | $6.89 Million | -5.84% |
| 2009-12-31 | $7.32 Million | +11.65% |
| 2008-12-31 | $6.55 Million | +348.67% |
| 2007-12-31 | $1.46 Million | +783.96% |
| 2006-12-31 | $-213.54K | +26.75% |
| 2005-12-31 | $-291.51K | -124.29% |
| 2004-12-31 | $1.20 Million | +41.71% |
| 2003-12-31 | $846.72K | -47.79% |
| 2002-12-31 | $1.62 Million | +2952.76% |
| 2001-12-31 | $53.12K | -83.74% |
| 2000-12-31 | $326.66K | -86.39% |
| 1999-12-31 | $2.40 Million | -79.31% |
| 1998-12-31 | $11.60 Million | -2.52% |
| 1997-12-31 | $11.90 Million | +2.59% |
| 1996-12-31 | $11.60 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Norvista Capital Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 564159900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $15.08 Million | 236.37% |
| Other Components | $438.60K | 6.87% |
| Total Equity | $6.38 Million | 100.00% |
Norvista Capital Corporation Competitors by Market Cap
The table below lists competitors of Norvista Capital Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
NEURONES (NE9.SG)
STU:NE9
|
$338.68K |
|
GS Holdings Corp. Pfd. Series 1
KQ:078935
|
$338.81K |
|
OSAKA GAS - Dusseldorf Stock Exchang
DU:OSA
|
$338.86K |
|
MUEHLBAUER HOLDING - Dusseldorf Stock Exchang
DU:MUB
|
$338.92K |
|
ALL FOR ONE STEEB (A1OS.SG)
STU:A1OS
|
$338.33K |
|
CSTAF
PINK:CSTAF
|
$338.32K |
|
Hire Technologies Inc
OTCQB:HIRRF
|
$338.31K |
|
H&K AG
PA:MLHK
|
$337.93K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Norvista Capital Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,969,937 to 6,381,842, a change of -588,095 (-8.4%).
- Net loss of 542,053 reduced equity.
- Share repurchases of 87,291 reduced equity.
- Other comprehensive income decreased equity by 6,969,937.
- Other factors increased equity by 7,011,186.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-542.05K | -8.49% |
| Share Repurchases | $87.29K | -1.37% |
| Other Comprehensive Income | $-6.97 Million | -109.22% |
| Other Changes | $7.01 Million | +109.86% |
| Total Change | $- | -8.44% |
Book Value vs Market Value Analysis
This analysis compares Norvista Capital Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.07x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | $96.67 | $0.00 | x |
| 1997-12-31 | $74.38 | $0.00 | x |
| 1998-12-31 | $58.00 | $0.00 | x |
| 1999-12-31 | $10.64 | $0.00 | x |
| 2000-12-31 | $0.93 | $0.00 | x |
| 2001-12-31 | $0.15 | $0.00 | x |
| 2002-12-31 | $1.87 | $0.00 | x |
| 2003-12-31 | $0.47 | $0.00 | x |
| 2004-12-31 | $0.41 | $0.00 | x |
| 2005-12-31 | $-0.08 | $0.00 | x |
| 2006-12-31 | $-0.06 | $0.00 | x |
| 2007-12-31 | $0.28 | $0.00 | x |
| 2008-12-31 | $0.70 | $0.00 | x |
| 2009-12-31 | $0.62 | $0.00 | x |
| 2010-12-31 | $0.58 | $0.00 | x |
| 2011-12-31 | $0.45 | $0.00 | x |
| 2012-12-31 | $0.40 | $0.00 | x |
| 2013-12-31 | $0.34 | $0.00 | x |
| 2014-12-31 | $0.22 | $0.00 | x |
| 2015-12-31 | $0.19 | $0.00 | x |
| 2016-12-31 | $0.21 | $0.00 | x |
| 2017-12-31 | $0.19 | $0.00 | x |
| 2018-12-31 | $0.21 | $0.00 | x |
| 2019-12-31 | $0.13 | $0.00 | x |
| 2020-12-31 | $0.17 | $0.00 | x |
| 2021-12-31 | $0.12 | $0.00 | x |
| 2022-12-31 | $0.07 | $0.00 | x |
| 2023-12-31 | $0.06 | $0.00 | x |
| 2024-12-31 | $0.06 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Norvista Capital Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -711.93%
- • Asset Turnover: 0.01x
- • Equity Multiplier: 1.01x
- Recent ROE (-8.49%) is above the historical average (-87.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -5.17% | -600.00% | 0.01x | 1.04x | $-1.76 Million |
| 1997 | -6.72% | -800.00% | 0.01x | 1.04x | $-1.99 Million |
| 1998 | -3.45% | -400.00% | 0.01x | 1.09x | $-1.56 Million |
| 1999 | -404.17% | -9700.00% | 0.03x | 1.42x | $-9.94 Million |
| 2000 | -824.28% | -134628700.00% | 0.00x | 2.79x | $-2.73 Million |
| 2001 | -731.49% | 0.00% | 0.00x | 4.99x | $-393.91K |
| 2002 | -63.06% | 0.00% | 0.00x | 1.11x | $-1.18 Million |
| 2003 | -247.62% | 0.00% | 0.00x | 1.28x | $-2.18 Million |
| 2004 | -37.96% | 0.00% | 0.00x | 1.21x | $-575.49K |
| 2005 | 0.00% | 0.00% | 0.00x | 0.00x | $-1.44 Million |
| 2006 | 0.00% | 0.00% | 0.00x | 0.00x | $75.69K |
| 2007 | -19.95% | 0.00% | 0.00x | 1.04x | $-437.47K |
| 2008 | 2.34% | 0.00% | 0.00x | 1.01x | $-502.09K |
| 2009 | -2.01% | 0.00% | 0.00x | 1.00x | $-878.62K |
| 2010 | -19.40% | 0.00% | 0.00x | 1.01x | $-2.03 Million |
| 2011 | -9.82% | 0.00% | 0.00x | 1.01x | $-1.05 Million |
| 2012 | -14.12% | 0.00% | 0.00x | 1.00x | $-1.13 Million |
| 2013 | -18.61% | 0.00% | 0.00x | 1.02x | $-1.14 Million |
| 2014 | -8.26% | -74.07% | 0.11x | 1.02x | $-1.74 Million |
| 2015 | -16.81% | 0.00% | -0.04x | 1.01x | $-2.23 Million |
| 2016 | 15.54% | 60.79% | 0.25x | 1.03x | $774.05K |
| 2017 | -4.14% | -205.63% | 0.02x | 1.01x | $-1.92 Million |
| 2018 | 8.33% | 45.13% | 0.17x | 1.08x | $-245.71K |
| 2019 | -60.07% | 0.00% | -0.54x | 1.02x | $-6.44 Million |
| 2020 | 23.16% | 66.57% | 0.33x | 1.05x | $1.58 Million |
| 2021 | -21.85% | 0.00% | -0.03x | 1.08x | $-2.64 Million |
| 2022 | -59.52% | 0.00% | -0.46x | 1.07x | $-4.38 Million |
| 2023 | 9.05% | 44.46% | 0.20x | 1.02x | $-66.37K |
| 2024 | -8.49% | -711.93% | 0.01x | 1.01x | $-1.18 Million |
Industry Comparison
This section compares Norvista Capital Corporation's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $2,436,539,064
- Average return on equity (ROE) among peers: -72.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Norvista Capital Corporation (XTERF) | $13.63 Million | -5.17% | 0.06x | $338.66K |
| Asia Broadband Inc (AABB) | $-384.18K | 0.00% | 0.00x | $228.54 |
| Altair Resources Inc (AAEEF) | $519.85K | -583.77% | 3.27x | $165.38K |
| Aftermath Silver Ltd (AAGFF) | $26.16 Million | -26.37% | 0.41x | $99.81 Million |
| Anglo American plc (AAUKF) | $24.32 Billion | 6.55% | 1.06x | $26.36 Billion |
| Abacus Mining & Exploration Corporation (ABCFF) | $-123.88K | 0.00% | 0.00x | $1.95 Million |
| Vision Lithium Inc (ABEPF) | $-384.45K | 0.00% | 0.00x | $3.75 Million |
| Arbor Metals Corp (ABRMF) | $700.32K | -22.12% | 0.03x | $3.05 Million |
| ACG Metals Limited (ACGAF) | $3.51 Million | -77.72% | 0.31x | $121.32 Million |
| ACME Lithium Inc (ACLHF) | $-1.00 Million | 0.00% | 0.00x | $561.74K |
| ACMNF (ACMNF) | $11.40 Million | -19.68% | 0.16x | $14.34 Million |