Extreme Biodiesel In
Extreme Biodiesel, Inc. engages in the development, marketing, and commercialization of bio-diesel fuel, home bio-diesel processors, and related products. The company is based in Corona, California.
Extreme Biodiesel In (XTRM) - Net Assets
Latest net assets as of September 2023: $1.86 Million USD
Based on the latest financial reports, Extreme Biodiesel In (XTRM) has net assets worth $1.86 Million USD as of September 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.49 Million) and total liabilities ($4.63 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $1.86 Million |
| % of Total Assets | 28.68% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 6611.9 |
Extreme Biodiesel In - Net Assets Trend (2009–2022)
This chart illustrates how Extreme Biodiesel In's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Extreme Biodiesel In (2009–2022)
The table below shows the annual net assets of Extreme Biodiesel In from 2009 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | $2.18 Million | +13.41% |
| 2021-12-31 | $1.92 Million | +280.07% |
| 2020-12-31 | $506.11K | +16559.32% |
| 2018-12-31 | $3.04K | +645.42% |
| 2014-12-31 | $-557.00 | -82.62% |
| 2013-12-31 | $-305.00 | -1.67% |
| 2013-06-30 | $-300.00 | -100.26% |
| 2012-12-31 | $113.24K | -61.65% |
| 2011-12-31 | $295.33K | +509.79% |
| 2010-12-31 | $-72.07K | -115.51% |
| 2009-12-31 | $-33.44K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Extreme Biodiesel In's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 49637700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | $414.77K | 19.01% |
| Common Stock | $1.75 Million | 80.18% |
| Other Comprehensive Income | $-1.75 Million | -80.18% |
| Other Components | $1.77 Million | 80.99% |
| Total Equity | $2.18 Million | 100.00% |
Extreme Biodiesel In Competitors by Market Cap
The table below lists competitors of Extreme Biodiesel In ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Strategic Management and Opportunity Corporation
PINK:SMPP
|
$0.95 |
|
Vg Life Sciences Inc
PINK:VGLS
|
$0.95 |
|
Kaiser Group Holdings Inc
PINK:KGHI
|
$0.95 |
|
Clean Energy Pathway
PINK:CPWY
|
$0.95 |
|
U.S. Wind Farming Inc
PINK:USWF
|
$0.95 |
|
Environmental Service Professionals Inc
PINK:EVSP
|
$0.95 |
|
EAU Technologies Inc
PINK:EAUI
|
$0.95 |
|
Saddle Ranch Media Inc
PINK:SRMX
|
$0.95 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Extreme Biodiesel In's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 1,923,555 to 2,181,481, a change of 257,926 (13.4%).
- Net income of 14,619 contributed positively to equity growth.
- Share repurchases of 273,350 reduced equity.
- Other comprehensive income decreased equity by 516,657.
- Other factors increased equity by 1,033,314.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $14.62K | +0.67% |
| Share Repurchases | $273.35K | -12.53% |
| Other Comprehensive Income | $-516.66K | -23.68% |
| Other Changes | $1.03 Million | +47.37% |
| Total Change | $- | 13.41% |
Book Value vs Market Value Analysis
This analysis compares Extreme Biodiesel In's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | $0.00 | $0.00 | x |
| 2010-12-31 | $0.00 | $0.00 | x |
| 2011-12-31 | $0.00 | $0.00 | x |
| 2012-12-31 | $0.00 | $0.00 | x |
| 2018-12-31 | $0.00 | $0.00 | x |
| 2020-12-31 | $0.00 | $0.00 | x |
| 2021-12-31 | $0.00 | $0.00 | x |
| 2022-12-31 | $0.00 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Extreme Biodiesel In utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.67%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.17%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 4.01x
- Recent ROE (0.67%) is above the historical average (-34.13%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | $-23.16K |
| 2010 | 0.00% | -49.36% | 1.05x | 0.00x | $-36.42K |
| 2011 | -168.65% | -341.01% | 0.18x | 2.71x | $-527.60K |
| 2012 | -249.10% | -267.78% | 0.16x | 5.95x | $-293.41K |
| 2013 | 0.00% | -232.47% | 0.12x | 0.00x | $-149.00 |
| 2013 | 0.00% | -290.16% | 0.08x | 0.00x | $-146.50 |
| 2014 | 0.00% | -410.00% | 0.06x | 0.00x | $-108.30 |
| 2018 | -69.19% | 0.00% | 0.00x | 1.38x | $-2.41K |
| 2020 | 59.11% | 2.42% | 1.79x | 13.63x | $248.53K |
| 2021 | 51.78% | 7.39% | 1.39x | 5.02x | $803.66K |
| 2022 | 0.67% | 0.17% | 0.96x | 4.01x | $-203.53K |
Industry Comparison
This section compares Extreme Biodiesel In's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $8,708,016,178
- Average return on equity (ROE) among peers: -18.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Extreme Biodiesel In (XTRM) | $1.86 Million | 0.00% | 2.49x | $0.95 |
| Applied Development Holdings Limited (ADHLF) | $872.99 Million | -18.66% | 0.65x | $1.95 Million |
| Alset Ehome International Inc (AEI) | $29.20 Million | -17.09% | 0.67x | $7.53 Million |
| Autris (AUTR) | $-56.91K | 0.00% | 0.00x | $1.57K |
| AMREP Corporation (AXR) | $127.47 Million | 9.98% | 0.05x | $80.48 Million |
| Ayala Land Inc (AYAAF) | $50.75 Billion | 8.64% | 0.64x | $3.06 Billion |
| Bayport International Holdings Inc (BAYP) | $124.43K | -208.38% | 2.27x | $1.00 |
| Beijing North Star Company Limited (BEIJF) | $8.81 Billion | 5.10% | 1.91x | $161.03 Million |
| China Overseas Land Investment (CAOVY) | $25.08 Billion | 15.75% | 1.41x | $20.11 Billion |
| C C Land Holdings Limited (CCLHF) | $354.40 Million | 7.00% | 0.52x | $141.49 Million |
| Century Communities Inc (CCS) | $1.06 Billion | 10.64% | 1.35x | $1.45 Billion |