X-Terra Resources Inc
Comet Lithium Corporation, a lithium-focused exploration company, engages in the acquiring, exploring, and developing mining properties in Canada. The company explores for lithium and gold deposits. Its flagship property is the 100% owned Liberty Property comprising 38 mining claims located in James Bay, Québec. The company was formerly known as X-Terra Resources Inc. and changed its name to Come… Read more
X-Terra Resources Inc (XTRRF) - Net Assets
Latest net assets as of September 2025: $6.44 Million USD
Based on the latest financial reports, X-Terra Resources Inc (XTRRF) has net assets worth $6.44 Million USD as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($6.75 Million) and total liabilities ($312.50K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $6.44 Million |
| % of Total Assets | 95.37% |
| Annual Growth Rate | 4.63% |
| 5-Year Change | 71.24% |
| 10-Year Change | 2558.31% |
| Growth Volatility | 120.13 |
X-Terra Resources Inc - Net Assets Trend (2013–2024)
This chart illustrates how X-Terra Resources Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for X-Terra Resources Inc (2013–2024)
The table below shows the annual net assets of X-Terra Resources Inc from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | $6.58 Million | +1.68% |
| 2023-12-31 | $6.47 Million | +37.81% |
| 2022-12-31 | $4.70 Million | +7.82% |
| 2021-12-31 | $4.36 Million | +13.34% |
| 2020-12-31 | $3.84 Million | +56.94% |
| 2019-12-31 | $2.45 Million | +244.31% |
| 2018-12-31 | $711.11K | -73.32% |
| 2017-12-31 | $2.67 Million | +284.32% |
| 2016-12-31 | $693.50K | +180.18% |
| 2015-12-31 | $247.52K | -48.00% |
| 2014-12-31 | $475.98K | -88.10% |
| 2013-12-31 | $4.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to X-Terra Resources Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1600066400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $14.92 Million | 226.72% |
| Other Components | $33.73 Million | 512.57% |
| Total Equity | $6.58 Million | 100.00% |
X-Terra Resources Inc Competitors by Market Cap
The table below lists competitors of X-Terra Resources Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Terminal X Online Ltd.
TA:TRX
|
$2.55 Million |
|
CFI HOLDING S.A. ZY-31
F:681
|
$2.55 Million |
|
Springview Holdings Ltd Class A Ordinary Shares
NASDAQ:SPHL
|
$2.56 Million |
|
Münchener Tierpark Hellabrunn AG
MU:MTP
|
$2.56 Million |
|
Luxbright AB
ST:LXB
|
$2.55 Million |
|
Australian Vanadium Limited
PINK:ATVVF
|
$2.55 Million |
|
Mittal Life Style Limited
NSE:MITTAL
|
$2.55 Million |
|
Golden Ridge Resources Ltd
PINK:GORIF
|
$2.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in X-Terra Resources Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 6,470,803 to 6,579,743, a change of 108,940 (1.7%).
- Net loss of 1,000,886 reduced equity.
- New share issuances of 832,629 increased equity.
- Other comprehensive income decreased equity by 820,012.
- Other factors increased equity by 1,097,209.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-1.00 Million | -15.21% |
| Share Issuances | $832.63K | +12.65% |
| Other Comprehensive Income | $-820.01K | -12.46% |
| Other Changes | $1.10 Million | +16.68% |
| Total Change | $- | 1.68% |
Book Value vs Market Value Analysis
This analysis compares X-Terra Resources Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.39x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | $7.13 | $0.10 | x |
| 2014-12-31 | $0.64 | $0.10 | x |
| 2015-12-31 | $0.27 | $0.10 | x |
| 2016-12-31 | $0.44 | $0.10 | x |
| 2017-12-31 | $0.87 | $0.10 | x |
| 2018-12-31 | $0.16 | $0.10 | x |
| 2019-12-31 | $0.43 | $0.10 | x |
| 2020-12-31 | $0.41 | $0.10 | x |
| 2021-12-31 | $0.37 | $0.10 | x |
| 2022-12-31 | $0.33 | $0.10 | x |
| 2023-12-31 | $0.35 | $0.10 | x |
| 2024-12-31 | $0.26 | $0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently X-Terra Resources Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.21%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.08x
- Recent ROE (-15.21%) is above the historical average (-104.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -18.61% | 0.00% | 0.00x | 1.02x | $-1.14 Million |
| 2014 | -390.57% | 0.00% | 0.00x | 1.05x | $-1.91 Million |
| 2015 | -158.37% | 0.00% | 0.00x | 1.07x | $-416.74K |
| 2016 | -61.21% | 0.00% | 0.00x | 1.09x | $-493.86K |
| 2017 | -34.72% | 0.00% | 0.00x | 1.19x | $-1.19 Million |
| 2018 | -442.21% | 0.00% | 0.00x | 1.29x | $-3.22 Million |
| 2019 | -29.63% | 0.00% | 0.00x | 1.08x | $-970.35K |
| 2020 | -27.58% | 0.00% | 0.00x | 1.04x | $-1.44 Million |
| 2021 | -16.49% | 0.00% | 0.00x | 1.04x | $-1.15 Million |
| 2022 | -7.26% | 0.00% | 0.00x | 1.21x | $-810.40K |
| 2023 | -53.53% | 0.00% | 0.00x | 1.16x | $-4.11 Million |
| 2024 | -15.21% | 0.00% | 0.00x | 1.08x | $-1.66 Million |
Industry Comparison
This section compares X-Terra Resources Inc's net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $9,705,177,506
- Average return on equity (ROE) among peers: -74.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| X-Terra Resources Inc (XTRRF) | $6.44 Million | -18.61% | 0.05x | $2.55 Million |
| AbraSilver Resource Corp (ABBRF) | $3.05 Million | -108.70% | 0.31x | $280.10 Million |
| American Copper Development Corporation (ACDXF) | $-331.64K | 0.00% | 0.00x | $1.96 Million |
| American Creek Resources Ltd (ACKRF) | $2.36 Million | -67.11% | 0.29x | $23.79 Million |
| American Clean Resources Group Inc. (ACRG) | $23.29 Million | -69.73% | 0.66x | $9.52 Million |
| Adyton Resources Corporation (ADYRF) | $14.98 Million | 5.60% | 0.05x | $26.44 Million |
| Austral Gold Limited (AGLDF) | $542.56K | -504.60% | 1.47x | $4.83 Million |
| Anglo American Platinum Limited (AGPPF) | $96.96 Billion | 50.69% | 0.82x | $8.40 Billion |
| Athena Gold Corp (AHNR) | $4.96 Million | -13.77% | 0.26x | $779.22K |
| Alaska Energy Metals Corporation (AKEMF) | $26.15 Million | -33.81% | 0.05x | $14.55 Million |
| ALXPF (ALXPF) | $14.77 Million | -5.14% | 0.08x | $24.72 Million |