Zerify Inc
Zerify, Inc. provides cybersecurity technologies. The company offers Zerify Defender, an endpoint security software for video conferencing which includes video camera lockdown, anti-hooking keystroke protection, clipboard protection, audio (in/out) lockdown, and anti-screen capture; Zerify Meet, a Secure video conferencing software that secures your virtual meetings from intruders and blocks hack… Read more
Zerify Inc (ZRFY) - Net Assets
Latest net assets as of September 2023: $-17.54 Million USD
Based on the latest financial reports, Zerify Inc (ZRFY) has net assets worth $-17.54 Million USD as of September 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets ($91.00K) and total liabilities ($17.63 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | $-17.54 Million |
| % of Total Assets | -19274.73% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Zerify Inc - Net Assets Trend (2004–2022)
This chart illustrates how Zerify Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zerify Inc (2004–2022)
The table below shows the annual net assets of Zerify Inc from 2004 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | $-14.86 Million | -28.18% |
| 2021-12-31 | $-11.59 Million | +19.20% |
| 2020-12-31 | $-14.34 Million | +7.26% |
| 2019-12-31 | $-15.46 Million | -12.04% |
| 2018-12-31 | $-13.80 Million | -27.88% |
| 2017-12-31 | $-10.79 Million | -27.89% |
| 2016-12-31 | $-8.44 Million | +38.51% |
| 2015-12-31 | $-13.72 Million | -12.50% |
| 2014-12-31 | $-12.20 Million | -10.76% |
| 2013-12-31 | $-11.01 Million | -5.05% |
| 2012-12-31 | $-10.48 Million | -2.17% |
| 2011-12-31 | $-10.26 Million | +0.87% |
| 2010-12-31 | $-10.35 Million | -27.62% |
| 2009-12-31 | $-8.11 Million | -20.61% |
| 2008-12-31 | $-6.73 Million | -19.77% |
| 2007-12-31 | $-5.62 Million | -70.62% |
| 2006-12-31 | $-3.29 Million | -611.43% |
| 2005-12-31 | $-462.63K | -120.22% |
| 2004-12-31 | $2.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zerify Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7818576300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | $110.00K | % |
| Other Components | $68.11 Million | % |
| Total Equity | $-13.96 Million | 100.00% |
Zerify Inc Competitors by Market Cap
The table below lists competitors of Zerify Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SEBinv AKL SEB Eur. Akt. SRI P
CO:SEIEUASP
|
$273.70K |
|
S'TOMO MITSUI FINL
MU:XMF
|
$273.76K |
|
Green River Gold Corp
PINK:CCRRF
|
$273.78K |
|
Vibe Growth Corporation
PINK:VIBEF
|
$273.90K |
|
TREND MICRO - Dusseldorf Stock Exchang
DU:TMI
|
$272.94K |
|
WHITBREAD - Dusseldorf Stock Exchang
DU:WHF4
|
$272.81K |
|
SEVEN GROUP HOLDINGS LTD
AU:SVW
|
$272.77K |
|
Jabbo Capital Corp
V:JAB-P
|
$272.59K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zerify Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from -10,720,000 to -13,965,000, a change of -3,245,000.
- Net loss of 8,808,000 reduced equity.
- Share repurchases of 165,000 reduced equity.
- New share issuances of 180,000 increased equity.
- Other factors increased equity by 5,548,000.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | $-8.81 Million | -63.07% |
| Share Repurchases | $165.00K | -1.18% |
| Share Issuances | $180.00K | +1.29% |
| Other Changes | $5.55 Million | +39.73% |
| Total Change | $- | % |
Book Value vs Market Value Analysis
This analysis compares Zerify Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | $-0.03 | $0.00 | x |
| 2013-12-31 | $-0.18 | $0.00 | x |
| 2014-12-31 | $-0.15 | $0.00 | x |
| 2015-12-31 | $-0.09 | $0.00 | x |
| 2016-12-31 | $-2.27 | $0.00 | x |
| 2017-12-31 | $-2.32 | $0.00 | x |
| 2018-12-31 | $-2.82 | $0.00 | x |
| 2019-12-31 | $-2.82 | $0.00 | x |
| 2020-12-31 | $-0.18 | $0.00 | x |
| 2021-12-31 | $-0.01 | $0.00 | x |
| 2022-12-31 | $-0.01 | $0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zerify Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8551.46%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-6.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -130.81% | -5229.97% | 0.02x | 1.58x | $-3.22 Million |
| 2005 | 0.00% | -13958.15% | 0.01x | 0.00x | $-4.22 Million |
| 2006 | 0.00% | -931.98% | 0.16x | 0.00x | $-2.83 Million |
| 2007 | 0.00% | -604.37% | 0.36x | 0.00x | $-3.44 Million |
| 2008 | 0.00% | -537.92% | 0.17x | 0.00x | $-871.46K |
| 2009 | 0.00% | -543.81% | 0.32x | 0.00x | $-1.43 Million |
| 2010 | 0.00% | -1080.67% | 2.71x | 0.00x | $-1.84 Million |
| 2011 | 0.00% | -1224.44% | 4.16x | 0.00x | $-4.46 Million |
| 2012 | 0.00% | -145.03% | 2.57x | 0.00x | $-119.45K |
| 2013 | 0.00% | -554.67% | 3.76x | 0.00x | $-1.31 Million |
| 2014 | 0.00% | -1031.45% | 3.12x | 0.00x | $-2.13 Million |
| 2015 | 0.00% | -665.51% | 3.04x | 0.00x | $-434.80K |
| 2016 | 0.00% | 764.68% | 0.39x | 0.00x | $3.78 Million |
| 2017 | 0.00% | -1169.67% | 0.51x | 0.00x | $-2.13 Million |
| 2018 | 0.00% | -1403.09% | 1.68x | 0.00x | $-1.96 Million |
| 2019 | 0.00% | -459.25% | 2.35x | 0.00x | $-2.06 Million |
| 2020 | 0.00% | -4851.69% | 0.55x | 0.00x | $-8.69 Million |
| 2021 | 0.00% | -8911.40% | 0.09x | 0.00x | $-16.13 Million |
| 2022 | 0.00% | -8551.46% | 0.33x | 0.00x | $-7.41 Million |
Industry Comparison
This section compares Zerify Inc's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $237,144,588
- Average return on equity (ROE) among peers: -85.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zerify Inc (ZRFY) | $-17.54 Million | -130.81% | N/A | $273.54K |
| Automatic Bank Services Limited (ABANF) | $231.37 Million | 16.52% | 0.19x | $269.02 Million |
| ACI Worldwide Inc (ACIW) | $76.50 Million | 16.47% | 0.61x | $4.01 Billion |
| Adyen N.V (ADYYF) | $389.78 Million | 18.29% | 1.92x | $34.24 Billion |
| Aeva Technologies, Inc. Common Stock (AEVA) | $99.35 Million | -153.25% | 0.48x | $418.95 Million |
| Aeva Technologies, Inc. Warrants (AEVAW) | $456.38 Million | -22.32% | 0.05x | $3.74 Million |
| Affluence Corporation (AFFU) | $-639.00K | 0.00% | 0.00x | $3.98K |
| Axe Compute Inc. (AGPU) | $923.68K | -706.52% | 2.04x | $2.86 Million |
| C3 Ai Inc (AI) | $838.30 Million | -34.44% | 0.22x | $1.15 Billion |
| iLearningEngines, Inc. (AILE) | $264.32 Million | 1.83% | 0.09x | $17.39 Million |
| PowerFleet, Inc. (AIOT) | $15.17 Million | 5.61% | 0.31x | $383.57 Million |