Primoco UAV SE
Primoco UAV SE manufactures and sells unmanned aerial vehicles primarily in Europe, the Middle East, Africa, and Asia. It also provides related aeronautical services. In addition, the company is involved in sublease of premises and rental of movable assets, provided travel, and other services. Further, it operates and develops its drone capabilities; and sells aircraft, controllers, payloads, and… Read more
Primoco UAV SE (PRIUA) - Net Assets
Latest net assets as of September 2025: Kč514.80 Million CZK
Based on the latest financial reports, Primoco UAV SE (PRIUA) has net assets worth Kč514.80 Million CZK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Kč538.67 Million) and total liabilities (Kč23.87 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Kč514.80 Million |
| % of Total Assets | 95.57% |
| Annual Growth Rate | 114.83% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 108.19 |
Primoco UAV SE - Net Assets Trend (2020–2024)
This chart illustrates how Primoco UAV SE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Primoco UAV SE (2020–2024)
The table below shows the annual net assets of Primoco UAV SE from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Kč465.06 Million | +35.60% |
| 2023-12-31 | Kč342.98 Million | +199.53% |
| 2022-12-31 | Kč114.51 Million | +35.66% |
| 2021-12-31 | Kč84.40 Million | +286.59% |
| 2020-12-31 | Kč21.83 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Primoco UAV SE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35226200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Kč301.08 Million | 64.74% |
| Other Components | Kč163.98 Million | 35.26% |
| Total Equity | Kč465.06 Million | 100.00% |
Primoco UAV SE Competitors by Market Cap
The table below lists competitors of Primoco UAV SE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JNK India Ltd
NSE:JNKINDIA
|
$46.18 Million |
|
Hat-San Gemi Insaa Bakim Onarim Deniz Nakliyat Sanayi ve Ticaret Anonim Sirketi
IS:HATSN
|
$46.20 Million |
|
Biesse S.p.A
F:BI2
|
$46.21 Million |
|
Eloro Resources Ltd
OTCQX:ELRRF
|
$46.22 Million |
|
Sportsmans
NASDAQ:SPWH
|
$46.18 Million |
|
Shan-Loong Transportation Co Ltd
TW:2616
|
$46.17 Million |
|
Planet 13 Holdings Inc.
OTCQX:PLNH
|
$46.17 Million |
|
Petronor E&P Ltd
OL:PNOR
|
$46.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Primoco UAV SE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 342,976,000 to 465,062,000, a change of 122,086,000 (35.6%).
- Net income of 122,086,000 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Kč122.09 Million | +26.25% |
| Total Change | Kč- | 35.60% |
Book Value vs Market Value Analysis
This analysis compares Primoco UAV SE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 187.06x to 9.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | Kč5.03 | Kč940.00 | x |
| 2021-12-31 | Kč17.92 | Kč940.00 | x |
| 2022-12-31 | Kč24.32 | Kč940.00 | x |
| 2023-12-31 | Kč72.84 | Kč940.00 | x |
| 2024-12-31 | Kč98.76 | Kč940.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Primoco UAV SE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.25%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 27.47%
- • Asset Turnover: 0.89x
- • Equity Multiplier: 1.07x
- Recent ROE (26.25%) is above the historical average (8.42%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | -43.69% | -30.89% | 0.61x | 2.31x | Kč-11.72 Million |
| 2021 | -33.12% | -210.75% | 0.16x | 1.00x | Kč-36.40 Million |
| 2022 | 26.03% | 29.01% | 0.62x | 1.45x | Kč18.36 Million |
| 2023 | 66.61% | 38.24% | 1.52x | 1.15x | Kč194.17 Million |
| 2024 | 26.25% | 27.47% | 0.89x | 1.07x | Kč75.58 Million |
Industry Comparison
This section compares Primoco UAV SE's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $20,028,429,000
- Average return on equity (ROE) among peers: 5.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Primoco UAV SE (PRIUA) | Kč514.80 Million | -43.69% | 0.05x | $46.18 Million |
| Colt CZ Group SE (CZG) | $20.03 Billion | 5.22% | 1.30x | $638.74 Million |