Belle Corp
Belle Corp operates in Real Estate Development.
Belle Corp (BEL) - Net Assets
Latest net assets as of September 2023: ₱38.74 Billion PHP
Based on the latest financial reports, Belle Corp (BEL) has net assets worth ₱38.74 Billion PHP as of September 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₱56.66 Billion) and total liabilities (₱17.92 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₱38.74 Billion |
| % of Total Assets | 68.37% |
| Annual Growth Rate | 5.94% |
| 5-Year Change | 27.91% |
| 10-Year Change | N/A |
| Growth Volatility | 5.69 |
Belle Corp - Net Assets Trend (2015–2022)
This chart illustrates how Belle Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Belle Corp (2015–2022)
The table below shows the annual net assets of Belle Corp from 2015 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | ₱33.86 Billion | +11.88% |
| 2021-12-31 | ₱30.26 Billion | +9.53% |
| 2020-12-31 | ₱27.63 Billion | -2.82% |
| 2019-12-31 | ₱28.43 Billion | +7.40% |
| 2018-12-31 | ₱26.47 Billion | -2.51% |
| 2017-12-31 | ₱27.15 Billion | +10.45% |
| 2016-12-31 | ₱24.58 Billion | +8.76% |
| 2015-12-31 | ₱22.60 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Belle Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 172.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₱21.52 Billion | 63.55% |
| Common Stock | ₱10.56 Billion | 31.19% |
| Other Components | ₱1.78 Billion | 5.26% |
| Total Equity | ₱33.86 Billion | 100.00% |
Belle Corp Competitors by Market Cap
The table below lists competitors of Belle Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SANLAM AFRICA CORE REAL ESTATE INVESTMENTS LTD (CLASS A SHARES) - (USD)
SEM:SARE
|
$208.56 |
|
Oak Woods Acquisition Corporation Warrant
NASDAQ:OAKUW
|
$208.61 |
|
ROXI PETROLEUM
BE:RO1
|
$208.66 |
|
CHINA OIL AND GAS (GPI1.SG)
STU:GPI1
|
$208.77 |
|
First Helium Inc
OTCQB:FHELF
|
$207.47 |
|
CRAFTPORT CANNABIS CORP.
F:BBW0
|
$207.26 |
|
Solar Philippines Nueva Ecija Corp
PSE:SPNEC
|
$207.05 |
|
MedApp S.A
WAR:MDA
|
$206.39 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Belle Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 30,263,969,000 to 33,858,904,000, a change of 3,594,935,000 (11.9%).
- Net income of 1,395,751,000 contributed positively to equity growth.
- Other factors increased equity by 2,199,184,000.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₱1.40 Billion | +4.12% |
| Other Changes | ₱2.20 Billion | +6.5% |
| Total Change | ₱- | 11.88% |
Book Value vs Market Value Analysis
This analysis compares Belle Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.57x to 0.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₱2.34 | ₱1.34 | x |
| 2017-12-31 | ₱2.59 | ₱1.34 | x |
| 2018-12-31 | ₱2.71 | ₱1.34 | x |
| 2019-12-31 | ₱2.91 | ₱1.34 | x |
| 2020-12-31 | ₱2.83 | ₱1.34 | x |
| 2021-12-31 | ₱3.10 | ₱1.34 | x |
| 2022-12-31 | ₱3.49 | ₱1.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Belle Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.12%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.76%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 1.56x
- Recent ROE (4.12%) is below the historical average (7.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 6.79% | 28.66% | 0.13x | 1.89x | ₱-726.67 Million |
| 2016 | 10.98% | 42.71% | 0.15x | 1.69x | ₱241.73 Million |
| 2017 | 10.58% | 35.85% | 0.18x | 1.61x | ₱157.09 Million |
| 2018 | 10.00% | 31.10% | 0.20x | 1.61x | ₱676.40K |
| 2019 | 9.18% | 34.81% | 0.17x | 1.57x | ₱-233.34 Million |
| 2020 | 3.62% | 23.99% | 0.08x | 1.81x | ₱-1.76 Billion |
| 2021 | 1.91% | 16.87% | 0.07x | 1.69x | ₱-2.45 Billion |
| 2022 | 4.12% | 25.76% | 0.10x | 1.56x | ₱-1.99 Billion |
Industry Comparison
This section compares Belle Corp's net assets metrics with peer companies in the Real Estate Operations industry.
Industry Context
- Industry: Real Estate Operations
- Average net assets among peers: $4,291,626,874
- Average return on equity (ROE) among peers: 13.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Belle Corp (BEL) | ₱38.74 Billion | 6.79% | 0.46x | $207.65 |
| ArthaLand Corp (ALCO) | $5.24 Billion | 6.36% | 1.35x | $73.64 |
| ArthaLand Corp Preferred Series D (ALCPD) | $5.11 Billion | 16.44% | 0.97x | $81.17K |
| Anchor Land Holdings Inc (ALHI) | $9.19 Billion | 5.63% | 3.26x | $747.44 |
| Altus Property Ventures Inc (APVI) | $585.17 Million | 11.02% | 0.17x | $1.35K |
| ATN Holdings Inc B (ATNB) | $2.13 Billion | 14.46% | 0.47x | $72.65 |
| A Brown Company Inc (BRN) | $5.97 Billion | 6.66% | 0.44x | $136.11 |
| Cityland Development Corp (CDC) | $6.74 Billion | 7.20% | 0.44x | $90.80 |
| Crown Equities Inc (CEI) | $2.14 Billion | 2.37% | 0.17x | $12.26 |
| Cebu Landmasters Inc (CLI) | $1.52 Billion | 51.08% | 2.34x | $380.70 |