Golden Haven Memorial Park Inc
Golden Haven Memorial Park Inc operates in Construction & Engineering.
Golden Haven Memorial Park Inc (HVN) - Net Assets
Latest net assets as of June 2023: ₱13.46 Billion PHP
Based on the latest financial reports, Golden Haven Memorial Park Inc (HVN) has net assets worth ₱13.46 Billion PHP as of June 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₱27.89 Billion) and total liabilities (₱14.43 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₱13.46 Billion |
| % of Total Assets | 48.28% |
| Annual Growth Rate | 61.93% |
| 5-Year Change | 108.78% |
| 10-Year Change | N/A |
| Growth Volatility | 91.27 |
Golden Haven Memorial Park Inc - Net Assets Trend (2015–2022)
This chart illustrates how Golden Haven Memorial Park Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Golden Haven Memorial Park Inc (2015–2022)
The table below shows the annual net assets of Golden Haven Memorial Park Inc from 2015 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | ₱12.69 Billion | +11.49% |
| 2021-12-31 | ₱11.38 Billion | +15.69% |
| 2020-12-31 | ₱9.84 Billion | +14.09% |
| 2019-12-31 | ₱8.62 Billion | +41.87% |
| 2018-12-31 | ₱6.08 Billion | +34.62% |
| 2017-12-31 | ₱4.52 Billion | +242.61% |
| 2016-12-31 | ₱1.32 Billion | +203.24% |
| 2015-12-31 | ₱434.66 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Golden Haven Memorial Park Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2075.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₱9.08 Billion | 71.52% |
| Common Stock | ₱644.12 Million | 5.07% |
| Other Components | ₱2.97 Billion | 23.41% |
| Total Equity | ₱12.69 Billion | 100.00% |
Golden Haven Memorial Park Inc Competitors by Market Cap
The table below lists competitors of Golden Haven Memorial Park Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rasna Therapeutics Inc
PINK:RASP
|
$385.90K |
|
MKB Nedsense N.V.
LSE:0ML7
|
$386.90K |
|
ACURX PHARMACEUT. DL-001
F:3ZO
|
$386.98K |
|
ALLIANCES DEVELOPPEMENT IMMOBILIER
BC:ALLIANCES
|
$387.13K |
|
FLUOR (NEW)
MU:FLU
|
$385.83K |
|
AdvanceTC Limited
PINK:ATCLF
|
$385.78K |
|
Cavalry Capital Corp.
V:CVY-P
|
$385.60K |
|
Rekah Pharmaceutical Industry Ltd
TA:REKA
|
$385.28K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Golden Haven Memorial Park Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 11,383,779,670 to 12,692,065,520, a change of 1,308,285,850 (11.5%).
- Net income of 1,292,796,560 contributed positively to equity growth.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₱1.29 Billion | +10.19% |
| Other Changes | ₱15.49 Million | +0.12% |
| Total Change | ₱- | 11.49% |
Book Value vs Market Value Analysis
This analysis compares Golden Haven Memorial Park Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 116.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 860.73x to 116.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₱2.67 | ₱2296.00 | x |
| 2017-12-31 | ₱7.01 | ₱2296.00 | x |
| 2018-12-31 | ₱9.44 | ₱2296.00 | x |
| 2019-12-31 | ₱13.39 | ₱2296.00 | x |
| 2020-12-31 | ₱15.28 | ₱2296.00 | x |
| 2021-12-31 | ₱17.67 | ₱2296.00 | x |
| 2022-12-31 | ₱19.70 | ₱2296.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Golden Haven Memorial Park Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.19%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 26.05%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 2.21x
- Recent ROE (10.19%) is below the historical average (19.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 34.77% | 21.81% | 0.39x | 4.11x | ₱107.65 Million |
| 2016 | 13.67% | 22.12% | 0.28x | 2.18x | ₱48.42 Million |
| 2017 | 15.48% | 18.97% | 0.28x | 2.92x | ₱247.39 Million |
| 2018 | 25.79% | 26.93% | 0.32x | 3.02x | ₱959.85 Million |
| 2019 | 29.77% | 29.70% | 0.31x | 3.20x | ₱1.71 Billion |
| 2020 | 12.40% | 23.37% | 0.20x | 2.70x | ₱235.87 Million |
| 2021 | 13.51% | 29.75% | 0.19x | 2.36x | ₱399.70 Million |
| 2022 | 10.19% | 26.05% | 0.18x | 2.21x | ₱23.59 Million |
Industry Comparison
This section compares Golden Haven Memorial Park Inc's net assets metrics with peer companies in the Construction & Engineering industry.
Industry Context
- Industry: Construction & Engineering
- Average net assets among peers: $8,306,131,350
- Average return on equity (ROE) among peers: -9.66%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Golden Haven Memorial Park Inc (HVN) | ₱13.46 Billion | 34.77% | 1.07x | $385.89K |
| Araneta Properties Inc (ARA) | $1.74 Billion | -0.68% | 0.15x | $58.75 |
| EEI Corp (EEI) | $6.39 Billion | -32.01% | 3.21x | $360.36 |
| EEI Corp Preferred Series B (EEIPB) | $6.39 Billion | -32.01% | 3.21x | $15.62K |
| House of Investments Inc (HI) | $15.67 Billion | 6.85% | 2.65x | $750.32 |
| Haus Talk Inc (HTI) | $2.34 Billion | 2.15% | 0.32x | $190.54 |
| Megawide Construction Corp Preferred (MWP2B) | $17.30 Billion | -2.30% | 3.70x | $16.92K |