Semirara Mining Corp
Semirara Mining Corp operates in Steel.
Semirara Mining Corp (SCC) - Net Assets
Latest net assets as of September 2023: ₱71.99 Billion PHP
Based on the latest financial reports, Semirara Mining Corp (SCC) has net assets worth ₱71.99 Billion PHP as of September 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₱91.59 Billion) and total liabilities (₱19.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₱71.99 Billion |
| % of Total Assets | 78.6% |
| Annual Growth Rate | 13.89% |
| 5-Year Change | 60.9% |
| 10-Year Change | N/A |
| Growth Volatility | 13.2 |
Semirara Mining Corp - Net Assets Trend (2014–2022)
This chart illustrates how Semirara Mining Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Semirara Mining Corp (2014–2022)
The table below shows the annual net assets of Semirara Mining Corp from 2014 to 2022.
| Year | Net Assets | Change |
|---|---|---|
| 2022-12-31 | ₱64.25 Billion | +40.87% |
| 2021-12-31 | ₱45.61 Billion | +8.12% |
| 2020-12-31 | ₱42.19 Billion | -4.64% |
| 2019-12-31 | ₱44.24 Billion | +10.78% |
| 2018-12-31 | ₱39.93 Billion | +5.98% |
| 2017-12-31 | ₱37.68 Billion | +9.90% |
| 2016-12-31 | ₱34.29 Billion | +27.45% |
| 2015-12-31 | ₱26.90 Billion | +18.47% |
| 2014-12-31 | ₱22.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Semirara Mining Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 261.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2022)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₱54.17 Billion | 84.31% |
| Common Stock | ₱4.26 Billion | 6.64% |
| Other Components | ₱5.82 Billion | 9.05% |
| Total Equity | ₱64.25 Billion | 100.00% |
Semirara Mining Corp Competitors by Market Cap
The table below lists competitors of Semirara Mining Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Colombo Dockyard PLC
CM:DOCKN0000
|
$4.83K |
|
FMTYF
PINK:FMTYF
|
$4.83K |
|
NYAB AB
ST:NYAB
|
$4.84K |
|
Sampath Bank PLC
CM:SAMPN0000
|
$4.85K |
|
EFG Holding
EGX:HRHO
|
$4.82K |
|
YUEXIU TRANSPOR (GZ3.SG)
STU:GZ3
|
$4.82K |
|
Avalanche International Corp
PINK:AVLP
|
$4.82K |
|
SKYCITY ENTERT
BE:RX4
|
$4.82K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Semirara Mining Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2021 to 2022, total equity changed from 45,609,896,810 to 64,252,397,910, a change of 18,642,501,100 (40.9%).
- Net income of 39,871,157,820 contributed positively to equity growth.
- Dividend payments of 21,252,510,220 reduced retained earnings.
Equity Change Factors (2021 to 2022)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₱39.87 Billion | +62.05% |
| Dividends Paid | ₱21.25 Billion | -33.08% |
| Other Changes | ₱23.85 Million | +0.04% |
| Total Change | ₱- | 40.87% |
Book Value vs Market Value Analysis
This analysis compares Semirara Mining Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.89x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.54x to 1.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₱8.05 | ₱28.50 | x |
| 2017-12-31 | ₱8.85 | ₱28.50 | x |
| 2018-12-31 | ₱9.39 | ₱28.50 | x |
| 2019-12-31 | ₱10.41 | ₱28.50 | x |
| 2020-12-31 | ₱9.92 | ₱28.50 | x |
| 2021-12-31 | ₱10.73 | ₱28.50 | x |
| 2022-12-31 | ₱15.12 | ₱28.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Semirara Mining Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 62.05%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 43.75%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 1.36x
- Recent ROE (62.05%) is above the historical average (32.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 30.22% | 24.00% | 0.55x | 2.29x | ₱4.59 Billion |
| 2015 | 31.55% | 34.39% | 0.43x | 2.12x | ₱5.80 Billion |
| 2016 | 35.12% | 32.91% | 0.56x | 1.92x | ₱8.61 Billion |
| 2017 | 37.71% | 32.34% | 0.64x | 1.82x | ₱10.44 Billion |
| 2018 | 30.11% | 28.65% | 0.59x | 1.78x | ₱8.03 Billion |
| 2019 | 21.88% | 21.87% | 0.61x | 1.63x | ₱5.26 Billion |
| 2020 | 7.79% | 11.63% | 0.40x | 1.69x | ₱-931.75 Million |
| 2021 | 35.52% | 30.90% | 0.73x | 1.57x | ₱11.64 Billion |
| 2022 | 62.05% | 43.75% | 1.05x | 1.36x | ₱33.45 Billion |
Industry Comparison
This section compares Semirara Mining Corp's net assets metrics with peer companies in the Coal industry.
Industry Context
- Industry: Coal
- Average net assets among peers: $3,935,203,990
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Semirara Mining Corp (SCC) | ₱71.99 Billion | 30.22% | 0.27x | $4.83K |
| Coal Asia Holdings Inc (COAL) | $3.94 Billion | 0.00% | 0.00x | $4.43 |