Arista Networks Inc. (A1NE34) - Net Assets
Based on the latest financial reports, Arista Networks Inc. (A1NE34) has net assets worth R$12.37 Billion BRL as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$19.45 Billion) and total liabilities (R$7.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$12.37 Billion |
| % of Total Assets | 63.61% |
| Annual Growth Rate | 28.45% |
| 5-Year Change | 210.93% |
| 10-Year Change | N/A |
| Growth Volatility | 10.9 |
Arista Networks Inc. - Net Assets Trend (2018–2025)
This chart illustrates how Arista Networks Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Arista Networks Inc. (2018–2025)
The table below shows the annual net assets of Arista Networks Inc. from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | R$12.37 Billion | +23.77% |
| 2024-12-31 | R$9.99 Billion | +38.45% |
| 2023-12-31 | R$7.22 Billion | +47.76% |
| 2022-12-31 | R$4.89 Billion | +22.80% |
| 2021-12-31 | R$3.98 Billion | +19.83% |
| 2020-12-31 | R$3.32 Billion | +14.70% |
| 2019-12-31 | R$2.89 Billion | +35.05% |
| 2018-12-31 | R$2.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Arista Networks Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 693.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$9.45 Billion | 76.36% |
| Common Stock | R$100.00K | 0.00% |
| Other Components | R$2.92 Billion | 23.64% |
| Total Equity | R$12.37 Billion | 100.00% |
Arista Networks Inc. Competitors by Market Cap
The table below lists competitors of Arista Networks Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thermo Fisher Scientific Inc
NYSE:TMO
|
$188.03 Billion |
|
BHP Group Limited
NYSE:BHP
|
$188.50 Billion |
|
Novartis AG
PINK:NVSEF
|
$190.10 Billion |
|
Amgen Inc
NASDAQ:AMGN
|
$191.67 Billion |
|
Siemens Aktiengesellschaft
XETRA:SIE
|
$184.02 Billion |
|
Linde PLC
XETRA:LIN
|
$182.76 Billion |
|
Shell PLC
PINK:RYDAF
|
$179.30 Billion |
|
AT&T Inc
NYSE:T
|
$179.15 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Arista Networks Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 9,994,807,000 to 12,370,500,000, a change of 2,375,693,000 (23.8%).
- Net income of 3,511,400,000 contributed positively to equity growth.
- Share repurchases of 1,545,400,000 reduced equity.
- Other factors increased equity by 409,693,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$3.51 Billion | +28.39% |
| Share Repurchases | R$1.55 Billion | -12.49% |
| Other Changes | R$409.69 Million | +3.31% |
| Total Change | R$- | 23.77% |
Book Value vs Market Value Analysis
This analysis compares Arista Networks Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.99x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 26.41x to 18.99x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | R$7.08 | R$186.99 | x |
| 2019-12-31 | R$9.47 | R$186.99 | x |
| 2020-12-31 | R$10.90 | R$186.99 | x |
| 2021-12-31 | R$12.93 | R$186.99 | x |
| 2022-12-31 | R$15.92 | R$186.99 | x |
| 2023-12-31 | R$23.12 | R$186.99 | x |
| 2024-12-31 | R$7.92 | R$186.99 | x |
| 2025-12-31 | R$9.85 | R$186.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Arista Networks Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.39%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 38.99%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 1.57x
- Recent ROE (28.39%) is above the historical average (24.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 15.31% | 15.25% | 0.70x | 1.44x | R$113.78 Million |
| 2019 | 29.71% | 35.67% | 0.58x | 1.45x | R$570.40 Million |
| 2020 | 19.11% | 27.38% | 0.49x | 1.43x | R$302.53 Million |
| 2021 | 21.13% | 28.52% | 0.51x | 1.44x | R$442.99 Million |
| 2022 | 27.68% | 30.87% | 0.65x | 1.39x | R$863.86 Million |
| 2023 | 28.91% | 35.62% | 0.59x | 1.38x | R$1.37 Billion |
| 2024 | 28.54% | 40.73% | 0.50x | 1.41x | R$1.85 Billion |
| 2025 | 28.39% | 38.99% | 0.46x | 1.57x | R$2.27 Billion |
Industry Comparison
This section compares Arista Networks Inc.'s net assets metrics with peer companies in the Computer Hardware industry.
Industry Context
- Industry: Computer Hardware
- Average net assets among peers: $506,375,000
- Average return on equity (ROE) among peers: -9.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Arista Networks Inc. (A1NE34) | R$12.37 Billion | 15.31% | 0.57x | $184.41 Billion |
| Positivo Tecnologia S.A (POSI3) | $506.38 Million | -9.39% | 2.42x | $124.83 Million |
About Arista Networks Inc.
Arista Networks, Inc. engages in the development, marketing, and sale of data-driven, client to cloud networking solutions for AI, data center, campus, and routing environments in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. Its cloud networking solutions consist of Extensible Operating System (EOS), a publish-subscribe state-sharing networking operating system offered in … Read more