Dexxos Participações S.A
Dexxos Participações S.A. engages in the production and sale of thermosetting resins to the reconstituted wood panels industry in Brazil. The company operates through the Chemicals and Steel Tubes segments. It is also involved in the production of formaldehyde and hexamine; resale of methanol and other chemical products; and manufacture of steel tubes for the civil construction, infrastructure, a… Read more
Dexxos Participações S.A (DEXP3) - Net Assets
Latest net assets as of September 2025: R$1.04 Billion BRL
Based on the latest financial reports, Dexxos Participações S.A (DEXP3) has net assets worth R$1.04 Billion BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$1.61 Billion) and total liabilities (R$568.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$1.04 Billion |
| % of Total Assets | 64.65% |
| Annual Growth Rate | 8.48% |
| 5-Year Change | 178.79% |
| 10-Year Change | N/A |
| Growth Volatility | 296.43 |
Dexxos Participações S.A - Net Assets Trend (2004–2024)
This chart illustrates how Dexxos Participações S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dexxos Participações S.A (2004–2024)
The table below shows the annual net assets of Dexxos Participações S.A from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$951.17 Million | +10.74% |
| 2023-12-31 | R$858.92 Million | +24.84% |
| 2022-12-31 | R$688.02 Million | +29.88% |
| 2021-12-31 | R$529.73 Million | +55.27% |
| 2020-12-31 | R$341.18 Million | +51.15% |
| 2019-12-31 | R$225.72 Million | +20.29% |
| 2018-12-31 | R$187.65 Million | +2.67% |
| 2017-12-31 | R$182.77 Million | +1285.88% |
| 2016-12-31 | R$13.19 Million | +139.62% |
| 2015-12-31 | R$-33.28 Million | -245.75% |
| 2014-12-31 | R$22.84 Million | -56.71% |
| 2013-12-31 | R$52.76 Million | -67.90% |
| 2012-12-31 | R$164.34 Million | -21.06% |
| 2011-12-31 | R$208.18 Million | +4.86% |
| 2010-12-31 | R$198.53 Million | -10.76% |
| 2009-12-31 | R$222.47 Million | +72.81% |
| 2008-12-31 | R$128.74 Million | -5.20% |
| 2007-12-31 | R$135.80 Million | -9.52% |
| 2006-12-31 | R$150.09 Million | -12.17% |
| 2005-12-31 | R$170.90 Million | -8.46% |
| 2004-12-31 | R$186.69 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dexxos Participações S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 51627900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$516.28 Million | 54.28% |
| Common Stock | R$389.13 Million | 40.91% |
| Other Comprehensive Income | R$9.73 Million | 1.02% |
| Other Components | R$36.03 Million | 3.79% |
| Total Equity | R$951.17 Million | 100.00% |
Dexxos Participações S.A Competitors by Market Cap
The table below lists competitors of Dexxos Participações S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Acer Cyber Security Inc.
TWO:6690
|
$69.96 Million |
|
Founding Construction Development Co Ltd
TW:5533
|
$69.99 Million |
|
Kt Skylife
KO:053210
|
$70.00 Million |
|
Taiwan Fructose Co Ltd
TWO:4207
|
$70.02 Million |
|
Pix Transmissions Limited
NSE:PIXTRANS
|
$69.93 Million |
|
Premier American Uranium Inc
PINK:PAUIF
|
$69.93 Million |
|
Captor Therapeutics S.A.
WAR:CTX
|
$69.93 Million |
|
Eastern Polymer Group Public Company Limited
BK:EPG
|
$69.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dexxos Participações S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 727,788,000 to 951,170,000, a change of 223,382,000 (30.7%).
- Net income of 144,196,000 contributed positively to equity growth.
- Dividend payments of 57,996,000 reduced retained earnings.
- Share repurchases of 2,175,000 reduced equity.
- Other comprehensive income increased equity by 4,930,000.
- Other factors increased equity by 134,427,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$144.20 Million | +15.16% |
| Dividends Paid | R$58.00 Million | -6.1% |
| Share Repurchases | R$2.17 Million | -0.23% |
| Other Comprehensive Income | R$4.93 Million | +0.52% |
| Other Changes | R$134.43 Million | +14.13% |
| Total Change | R$- | 30.69% |
Book Value vs Market Value Analysis
This analysis compares Dexxos Participações S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.77x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.25x to 0.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | R$3.17 | R$7.15 | x |
| 2007-12-31 | R$2.28 | R$7.15 | x |
| 2008-12-31 | R$2.18 | R$7.15 | x |
| 2009-12-31 | R$3.68 | R$7.15 | x |
| 2010-12-31 | R$2.93 | R$7.15 | x |
| 2011-12-31 | R$2.06 | R$7.15 | x |
| 2012-12-31 | R$1.50 | R$7.15 | x |
| 2013-12-31 | R$0.48 | R$7.15 | x |
| 2014-12-31 | R$0.21 | R$7.15 | x |
| 2015-12-31 | R$0.00 | R$7.15 | x |
| 2016-12-31 | R$0.22 | R$7.15 | x |
| 2017-12-31 | R$1.77 | R$7.15 | x |
| 2018-12-31 | R$1.71 | R$7.15 | x |
| 2019-12-31 | R$2.15 | R$7.15 | x |
| 2020-12-31 | R$3.00 | R$7.15 | x |
| 2021-12-31 | R$4.68 | R$7.15 | x |
| 2022-12-31 | R$6.09 | R$7.15 | x |
| 2023-12-31 | R$7.77 | R$7.15 | x |
| 2024-12-31 | R$9.31 | R$7.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dexxos Participações S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.16%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.96%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 1.64x
- Recent ROE (15.16%) is above the historical average (3.54%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 19.40% | 5.70% | 0.96x | 3.54x | R$15.31 Million |
| 2005 | -7.63% | -1.89% | 0.91x | 4.42x | R$-26.89 Million |
| 2006 | -10.64% | -2.46% | 0.89x | 4.85x | R$-28.18 Million |
| 2007 | -17.81% | -3.06% | 1.01x | 5.74x | R$-32.56 Million |
| 2008 | -6.65% | -0.92% | 1.08x | 6.69x | R$-18.67 Million |
| 2009 | -3.72% | -1.40% | 0.63x | 4.19x | R$-25.95 Million |
| 2010 | -12.87% | -3.49% | 0.77x | 4.82x | R$-34.40 Million |
| 2011 | -21.33% | -6.30% | 0.80x | 4.21x | R$-56.93 Million |
| 2012 | -27.05% | -7.84% | 0.73x | 4.75x | R$-50.02 Million |
| 2013 | -220.74% | -26.60% | 0.50x | 16.53x | R$-97.12 Million |
| 2014 | -109.91% | -5.49% | 0.53x | 37.52x | R$-22.02 Million |
| 2015 | 0.00% | -10.27% | 0.56x | 0.00x | R$-38.58 Million |
| 2016 | 272.23% | 12.01% | 0.60x | 37.63x | R$50.66 Million |
| 2017 | 52.03% | 16.77% | 0.61x | 5.12x | R$65.56 Million |
| 2018 | 4.22% | 0.93% | 0.88x | 5.19x | R$-9.32 Million |
| 2019 | 12.39% | 3.13% | 0.98x | 4.04x | R$4.80 Million |
| 2020 | 42.43% | 11.99% | 1.18x | 3.01x | R$91.13 Million |
| 2021 | 43.83% | 10.81% | 1.37x | 2.96x | R$148.07 Million |
| 2022 | 26.26% | 7.14% | 1.60x | 2.29x | R$92.82 Million |
| 2023 | 24.84% | 10.36% | 1.19x | 2.01x | R$108.01 Million |
| 2024 | 15.16% | 7.96% | 1.16x | 1.64x | R$49.08 Million |
Industry Comparison
This section compares Dexxos Participações S.A's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $-915,074,000
- Average return on equity (ROE) among peers: 16.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dexxos Participações S.A (DEXP3) | R$1.04 Billion | 19.40% | 0.55x | $69.95 Million |
| Braskem S.A. (BRKM3) | $-4.28 Billion | 0.00% | 0.00x | $325.42 Million |
| Unipar Carbocloro S.A (UNIP3) | $2.45 Billion | 32.17% | 1.61x | $618.91 Million |