EcoRodovias Infraestrutura e Logística S.A
EcoRodovias Infraestrutura e Logística S.A. operates as an infrastructure company that operates highway concessions in Brazil. It operates Ecopátio Logística Cubatão, an intermodal logistics platform, which is the regulating site for trucks at the Port of Santos. The company is also involved in the port operations and handling and storage of import and export cargo at the Port of Santos. The comp… Read more
EcoRodovias Infraestrutura e Logística S.A (ECOR3) - Net Assets
Latest net assets as of September 2025: R$4.47 Billion BRL
Based on the latest financial reports, EcoRodovias Infraestrutura e Logística S.A (ECOR3) has net assets worth R$4.47 Billion BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$35.12 Billion) and total liabilities (R$30.65 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$4.47 Billion |
| % of Total Assets | 12.73% |
| Annual Growth Rate | 27.38% |
| 5-Year Change | 6469.03% |
| 10-Year Change | 125.25% |
| Growth Volatility | 868.99 |
EcoRodovias Infraestrutura e Logística S.A - Net Assets Trend (2001–2024)
This chart illustrates how EcoRodovias Infraestrutura e Logística S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for EcoRodovias Infraestrutura e Logística S.A (2001–2024)
The table below shows the annual net assets of EcoRodovias Infraestrutura e Logística S.A from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$3.69 Billion | +23.58% |
| 2023-12-31 | R$2.99 Billion | +18.56% |
| 2022-12-31 | R$2.52 Billion | +8.10% |
| 2021-12-31 | R$2.33 Billion | +4047.38% |
| 2020-12-31 | R$56.18 Million | -87.66% |
| 2019-12-31 | R$455.35 Million | -28.89% |
| 2018-12-31 | R$640.32 Million | -15.37% |
| 2017-12-31 | R$756.57 Million | +32.14% |
| 2016-12-31 | R$572.55 Million | -65.06% |
| 2015-12-31 | R$1.64 Billion | -8.17% |
| 2014-12-31 | R$1.78 Billion | -14.96% |
| 2013-12-31 | R$2.10 Billion | -1.29% |
| 2012-12-31 | R$2.13 Billion | +12.75% |
| 2011-12-31 | R$1.89 Billion | +5.44% |
| 2010-12-31 | R$1.79 Billion | +182.14% |
| 2009-12-31 | R$633.68 Million | +8.38% |
| 2008-12-31 | R$584.69 Million | +7.94% |
| 2007-12-31 | R$541.70 Million | +1.43% |
| 2006-12-31 | R$534.04 Million | -12.10% |
| 2005-12-31 | R$607.54 Million | +23.03% |
| 2004-12-31 | R$493.83 Million | +1543.54% |
| 2003-12-31 | R$30.05 Million | +32.61% |
| 2002-12-31 | R$22.66 Million | +60.56% |
| 2001-12-31 | R$14.11 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to EcoRodovias Infraestrutura e Logística S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 122504100000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$1.23 Billion | 35.74% |
| Common Stock | R$2.05 Billion | 59.94% |
| Other Comprehensive Income | R$157.40 Million | 4.59% |
| Total Equity | R$3.43 Billion | 100.00% |
EcoRodovias Infraestrutura e Logística S.A Competitors by Market Cap
The table below lists competitors of EcoRodovias Infraestrutura e Logística S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
momo.com Inc
TW:8454
|
$486.27 Million |
|
Fuan Pharmaceutical Group Co
SHE:300194
|
$486.41 Million |
|
Hagerty Inc
NYSE:HGTY
|
$486.52 Million |
|
Lifecome Biochemistry Co Ltd
SHE:002868
|
$486.53 Million |
|
NMDC Steel Limited
NSE:NSLNISP
|
$486.20 Million |
|
Hippo Holdings Inc
NYSE:HIPO
|
$486.12 Million |
|
Guilin Fuda Co Ltd
SHG:603166
|
$486.07 Million |
|
Aktia Pankki Oyj
F:2A41
|
$486.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in EcoRodovias Infraestrutura e Logística S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,737,986,000 to 3,427,360,000, a change of 689,374,000 (25.2%).
- Net income of 904,097,000 contributed positively to equity growth.
- Dividend payments of 135,270,000 reduced retained earnings.
- Other comprehensive income decreased equity by 494,626,000.
- Other factors increased equity by 415,173,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$904.10 Million | +26.38% |
| Dividends Paid | R$135.27 Million | -3.95% |
| Other Comprehensive Income | R$-494.63 Million | -14.43% |
| Other Changes | R$415.17 Million | +12.11% |
| Total Change | R$- | 25.18% |
Book Value vs Market Value Analysis
This analysis compares EcoRodovias Infraestrutura e Logística S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.83x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 7.06x to 1.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | R$1.28 | R$9.00 | x |
| 2006-12-31 | R$1.13 | R$9.00 | x |
| 2007-12-31 | R$1.14 | R$9.00 | x |
| 2008-12-31 | R$1.23 | R$9.00 | x |
| 2009-12-31 | R$1.34 | R$9.00 | x |
| 2010-12-31 | R$2.98 | R$9.00 | x |
| 2011-12-31 | R$3.32 | R$9.00 | x |
| 2012-12-31 | R$3.71 | R$9.00 | x |
| 2013-12-31 | R$3.66 | R$9.00 | x |
| 2014-12-31 | R$3.06 | R$9.00 | x |
| 2015-12-31 | R$2.76 | R$9.00 | x |
| 2016-12-31 | R$0.88 | R$9.00 | x |
| 2017-12-31 | R$1.16 | R$9.00 | x |
| 2018-12-31 | R$1.13 | R$9.00 | x |
| 2019-12-31 | R$0.82 | R$9.00 | x |
| 2020-12-31 | R$0.10 | R$9.00 | x |
| 2021-12-31 | R$3.36 | R$9.00 | x |
| 2022-12-31 | R$3.31 | R$9.00 | x |
| 2023-12-31 | R$3.94 | R$9.00 | x |
| 2024-12-31 | R$4.93 | R$9.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently EcoRodovias Infraestrutura e Logística S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.38%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.16%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 8.55x
- Recent ROE (26.38%) is above the historical average (-21.55%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 27.84% | 9.22% | 0.90x | 3.34x | R$4.75 Million |
| 2004 | 21.54% | 33.61% | 0.22x | 2.89x | R$56.19 Million |
| 2005 | 25.22% | 28.78% | 0.38x | 2.31x | R$91.75 Million |
| 2006 | 25.38% | 23.69% | 0.44x | 2.46x | R$81.87 Million |
| 2007 | 29.77% | 24.84% | 0.46x | 2.61x | R$106.12 Million |
| 2008 | 22.29% | 15.58% | 0.44x | 3.26x | R$71.41 Million |
| 2009 | 30.88% | 19.43% | 0.34x | 4.66x | R$131.74 Million |
| 2010 | 33.14% | 41.35% | 0.34x | 2.34x | R$412.17 Million |
| 2011 | 20.59% | 21.21% | 0.44x | 2.21x | R$199.36 Million |
| 2012 | 20.03% | 17.52% | 0.39x | 2.94x | R$211.31 Million |
| 2013 | 19.20% | 15.08% | 0.41x | 3.14x | R$190.65 Million |
| 2014 | 27.27% | 16.07% | 0.44x | 3.87x | R$298.86 Million |
| 2015 | 6.89% | 3.76% | 0.37x | 4.97x | R$-49.27 Million |
| 2016 | -192.94% | -34.10% | 0.43x | 13.21x | R$-1.01 Billion |
| 2017 | 59.59% | 12.26% | 0.41x | 11.87x | R$326.62 Million |
| 2018 | 58.49% | 11.82% | 0.32x | 15.65x | R$310.48 Million |
| 2019 | -40.69% | -4.69% | 0.34x | 25.35x | R$-230.82 Million |
| 2020 | -744.00% | -10.45% | 0.36x | 197.46x | R$-423.61 Million |
| 2021 | 17.55% | 8.00% | 0.28x | 7.73x | R$160.01 Million |
| 2022 | 10.67% | 4.05% | 0.33x | 7.86x | R$15.33 Million |
| 2023 | 20.80% | 6.44% | 0.34x | 9.48x | R$295.77 Million |
| 2024 | 26.38% | 9.16% | 0.34x | 8.55x | R$561.36 Million |
Industry Comparison
This section compares EcoRodovias Infraestrutura e Logística S.A's net assets metrics with peer companies in the Infrastructure Operations industry.
Industry Context
- Industry: Infrastructure Operations
- Average net assets among peers: $2,058,198,000
- Average return on equity (ROE) among peers: 3.30%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| EcoRodovias Infraestrutura e Logística S.A (ECOR3) | R$4.47 Billion | 27.84% | 6.85x | $486.22 Million |
| Allpark Empreendimentos Participações e Serviços S.A (ALPK3) | $125.52 Million | -55.71% | 17.62x | $160.39 Million |
| CCR S.A (CCRO3) | $3.49 Billion | 38.76% | 3.03x | $2.66 Billion |
| Motiva Infraestrutura de Mobilidade S.A. (MOTV3) | $3.21 Billion | 27.98% | 2.61x | $24.84K |
| Triunfo Participações e Investimentos S.A (TPIS3) | $1.41 Billion | 2.18% | 1.14x | $13.47 Million |