JSL S.A
JSL S.A., together with its subsidiaries, provides logistics services in Brazil. It also offers charge transport, internal logistics, storage, urban distribution, commodity logistics and other charter services. In addition, the company provides logistics services comprising intercity, interstate, and international road freight transport services; charter passenger transport; logistical cargo tran… Read more
JSL S.A (JSLG3) - Net Assets
Latest net assets as of September 2025: R$1.84 Billion BRL
Based on the latest financial reports, JSL S.A (JSLG3) has net assets worth R$1.84 Billion BRL as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$12.46 Billion) and total liabilities (R$10.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$1.84 Billion |
| % of Total Assets | 14.74% |
| Annual Growth Rate | 6.17% |
| 5-Year Change | 66.21% |
| 10-Year Change | 73.59% |
| Growth Volatility | 47.15 |
JSL S.A - Net Assets Trend (2007–2024)
This chart illustrates how JSL S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for JSL S.A (2007–2024)
The table below shows the annual net assets of JSL S.A from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | R$1.77 Billion | +5.66% |
| 2023-12-31 | R$1.68 Billion | +18.52% |
| 2022-12-31 | R$1.41 Billion | +6.83% |
| 2021-12-31 | R$1.32 Billion | +24.24% |
| 2020-12-31 | R$1.07 Billion | -55.25% |
| 2019-12-31 | R$2.38 Billion | +90.63% |
| 2018-12-31 | R$1.25 Billion | +4.98% |
| 2017-12-31 | R$1.19 Billion | +95.29% |
| 2016-12-31 | R$608.99 Million | -40.29% |
| 2015-12-31 | R$1.02 Billion | -2.39% |
| 2014-12-31 | R$1.04 Billion | +2.98% |
| 2013-12-31 | R$1.01 Billion | +6.82% |
| 2012-12-31 | R$949.92 Million | +12.62% |
| 2011-12-31 | R$843.49 Million | +3.72% |
| 2010-12-31 | R$813.21 Million | +128.81% |
| 2009-12-31 | R$355.40 Million | -2.46% |
| 2008-12-31 | R$364.36 Million | -43.07% |
| 2007-12-31 | R$640.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to JSL S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 327.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | R$975.30 Million | 55.09% |
| Common Stock | R$806.69 Million | 45.57% |
| Total Equity | R$1.77 Billion | 100.00% |
JSL S.A Competitors by Market Cap
The table below lists competitors of JSL S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Seoyon Co Ltd
KO:007860
|
$71.28 Million |
|
Bien Sparebank ASA
OL:BIEN
|
$71.28 Million |
|
PetroShale Inc
OTCQB:PSHIF
|
$71.29 Million |
|
Honghua Group Limited
F:4HB
|
$71.31 Million |
|
OPC Energy Ltd
TA:OPCE
|
$71.19 Million |
|
Formosa Electronic Industries
TWO:8171
|
$71.18 Million |
|
Embassy Bancorp Inc
OTCQX:EMYB
|
$71.17 Million |
|
Samart Corporation Public Company Limited
BK:SAMART
|
$71.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in JSL S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,675,587,000 to 1,770,360,000, a change of 94,773,000 (5.7%).
- Net income of 207,312,000 contributed positively to equity growth.
- Share repurchases of 322,000 reduced equity.
- Other factors decreased equity by 112,217,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$207.31 Million | +11.71% |
| Share Repurchases | R$322.00K | -0.02% |
| Other Changes | R$-112.22 Million | -6.34% |
| Total Change | R$- | 5.66% |
Book Value vs Market Value Analysis
This analysis compares JSL S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.86x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | R$3.40 | R$6.31 | x |
| 2018-12-31 | R$3.67 | R$6.31 | x |
| 2019-12-31 | R$6.51 | R$6.31 | x |
| 2020-12-31 | R$3.82 | R$6.31 | x |
| 2021-12-31 | R$4.65 | R$6.31 | x |
| 2022-12-31 | R$4.97 | R$6.31 | x |
| 2023-12-31 | R$5.89 | R$6.31 | x |
| 2024-12-31 | R$6.22 | R$6.31 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently JSL S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.71%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.29%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 7.05x
- Recent ROE (11.71%) is above the historical average (9.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 15.88% | 3.91% | 0.87x | 4.65x | R$21.42 Million |
| 2009 | 17.71% | 4.26% | 0.79x | 5.30x | R$27.41 Million |
| 2010 | 11.44% | 4.59% | 0.69x | 3.60x | R$11.69 Million |
| 2011 | 6.74% | 2.36% | 0.63x | 4.56x | R$-27.48 Million |
| 2012 | 8.18% | 1.93% | 0.88x | 4.81x | R$-17.27 Million |
| 2013 | 9.22% | 1.97% | 0.81x | 5.75x | R$-7.88 Million |
| 2014 | 6.93% | 1.31% | 0.74x | 7.17x | R$-32.04 Million |
| 2015 | 4.59% | 0.78% | 0.69x | 8.57x | R$-55.22 Million |
| 2016 | -30.08% | -2.72% | 0.76x | 14.56x | R$-244.07 Million |
| 2017 | -0.40% | -0.04% | 0.63x | 16.75x | R$-71.42 Million |
| 2018 | 17.43% | 1.63% | 0.51x | 21.08x | R$55.96 Million |
| 2019 | 16.77% | 2.33% | 0.48x | 15.05x | R$91.20 Million |
| 2020 | 16.98% | 6.39% | 0.58x | 4.55x | R$74.25 Million |
| 2021 | 20.46% | 6.30% | 0.60x | 5.38x | R$138.44 Million |
| 2022 | 13.74% | 3.22% | 0.73x | 5.83x | R$52.81 Million |
| 2023 | 20.99% | 4.64% | 0.64x | 7.10x | R$184.22 Million |
| 2024 | 11.71% | 2.29% | 0.73x | 7.05x | R$30.28 Million |
Industry Comparison
This section compares JSL S.A's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $736,611,500
- Average return on equity (ROE) among peers: 0.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| JSL S.A (JSLG3) | R$1.84 Billion | 15.88% | 5.79x | $71.28 Million |
| Hidrovias do Brasil S.A (HBSA3) | $1.38 Billion | 1.27% | 3.52x | $253.61 Million |
| Sequoia Logística e Transportes S.A (SEQL3) | $89.70 Million | -0.71% | 2.53x | $100.74K |