Rossi Residencial S.A
Rossi Residencial S.A., together with its subsidiaries, engages in the construction, development, and sale of land subdivision in Brazil. The company markets real estate and residential properties, and commercial land. It also provides civil engineering services. Rossi Residencial S.A. was incorporated in 1980 and is headquartered in São Paulo, Brazil.
Rossi Residencial S.A (RSID3) - Net Assets
Latest net assets as of September 2024: R$-973.07 Million BRL
Based on the latest financial reports, Rossi Residencial S.A (RSID3) has net assets worth R$-973.07 Million BRL as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (R$503.14 Million) and total liabilities (R$1.48 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | R$-973.07 Million |
| % of Total Assets | -193.4% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -146.36% |
| Growth Volatility | 80.51 |
Rossi Residencial S.A - Net Assets Trend (2000–2023)
This chart illustrates how Rossi Residencial S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rossi Residencial S.A (2000–2023)
The table below shows the annual net assets of Rossi Residencial S.A from 2000 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | R$-853.76 Million | +22.98% |
| 2022-12-31 | R$-1.11 Billion | -52.96% |
| 2021-12-31 | R$-724.69 Million | -30.86% |
| 2020-12-31 | R$-553.79 Million | +1.59% |
| 2019-12-31 | R$-562.71 Million | -120.40% |
| 2018-12-31 | R$-255.31 Million | -169.01% |
| 2017-12-31 | R$369.94 Million | -49.57% |
| 2016-12-31 | R$733.58 Million | -42.18% |
| 2015-12-31 | R$1.27 Billion | -31.11% |
| 2014-12-31 | R$1.84 Billion | -25.28% |
| 2013-12-31 | R$2.46 Billion | +7.25% |
| 2012-12-31 | R$2.30 Billion | -17.46% |
| 2011-12-31 | R$2.78 Billion | +10.39% |
| 2010-12-31 | R$2.52 Billion | +10.46% |
| 2009-12-31 | R$2.28 Billion | +84.39% |
| 2008-12-31 | R$1.24 Billion | +5.72% |
| 2007-12-31 | R$1.17 Billion | +8.49% |
| 2006-12-31 | R$1.08 Billion | +268.93% |
| 2005-12-31 | R$292.65 Million | -5.56% |
| 2004-12-31 | R$309.87 Million | +8.92% |
| 2003-12-31 | R$284.50 Million | -0.78% |
| 2002-12-31 | R$286.74 Million | +51.88% |
| 2001-12-31 | R$188.79 Million | -4.56% |
| 2000-12-31 | R$197.82 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rossi Residencial S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7699.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | R$2.65 Billion | % |
| Other Comprehensive Income | R$70.11 Million | % |
| Total Equity | R$-852.01 Million | 100.00% |
Rossi Residencial S.A Competitors by Market Cap
The table below lists competitors of Rossi Residencial S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Modernland Realty Ltd Tbk
JK:MDLN
|
$2.82 Million |
|
Goyal Aluminiums Limited
NSE:GOYALALUM
|
$2.82 Million |
|
BIGBEN INTERACT.INH. EO 2
F:BX9
|
$2.82 Million |
|
Babylon Pump & Power Ltd
AU:BPP
|
$2.82 Million |
|
MOH Nippon Plc
F:4HS
|
$2.82 Million |
|
PRO DV AG
XETRA:PDA0
|
$2.82 Million |
|
Pancontinental Resources Corporation
OTCQB:PUCCF
|
$2.82 Million |
|
AGROGENERATION INH.EO-05
F:81E
|
$2.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rossi Residencial S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -1,108,100,000 to -852,013,000, a change of 256,087,000.
- Net income of 256,087,000 contributed positively to equity growth.
- Other factors decreased equity by 0.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | R$256.09 Million | +30.06% |
| Total Change | R$- | % |
Book Value vs Market Value Analysis
This analysis compares Rossi Residencial S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | R$92.39 | R$1.53 | x |
| 2006-12-31 | R$340.87 | R$1.53 | x |
| 2007-12-31 | R$369.80 | R$1.53 | x |
| 2008-12-31 | R$159.57 | R$1.53 | x |
| 2009-12-31 | R$268.85 | R$1.53 | x |
| 2010-12-31 | R$231.99 | R$1.53 | x |
| 2011-12-31 | R$258.60 | R$1.53 | x |
| 2012-12-31 | R$206.58 | R$1.53 | x |
| 2013-12-31 | R$141.48 | R$1.53 | x |
| 2014-12-31 | R$516.78 | R$1.53 | x |
| 2015-12-31 | R$71.48 | R$1.53 | x |
| 2016-12-31 | R$41.66 | R$1.53 | x |
| 2017-12-31 | R$29.89 | R$1.53 | x |
| 2018-12-31 | R$-19.32 | R$1.53 | x |
| 2019-12-31 | R$-42.45 | R$1.53 | x |
| 2020-12-31 | R$-39.02 | R$1.53 | x |
| 2021-12-31 | R$-44.87 | R$1.53 | x |
| 2022-12-31 | R$-58.35 | R$1.53 | x |
| 2023-12-31 | R$-44.87 | R$1.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rossi Residencial S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2582.30%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-7.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 6.86% | 6.87% | 0.45x | 2.20x | R$-6.18 Million |
| 2002 | 1.61% | 2.67% | 0.27x | 2.25x | R$-22.74 Million |
| 2004 | 6.96% | 6.08% | 0.34x | 3.39x | R$-8.43 Million |
| 2005 | 6.89% | 5.58% | 0.52x | 2.38x | R$-9.09 Million |
| 2006 | 4.05% | 10.63% | 0.28x | 1.38x | R$-64.27 Million |
| 2007 | 11.21% | 17.92% | 0.33x | 1.90x | R$14.18 Million |
| 2008 | 9.58% | 9.62% | 0.43x | 2.31x | R$-5.20 Million |
| 2009 | 9.55% | 13.87% | 0.36x | 1.93x | R$-10.24 Million |
| 2010 | 13.87% | 14.01% | 0.44x | 2.26x | R$97.53 Million |
| 2011 | 12.20% | 11.06% | 0.41x | 2.68x | R$61.28 Million |
| 2012 | -8.95% | -7.58% | 0.33x | 3.58x | R$-435.53 Million |
| 2013 | 1.72% | 1.93% | 0.28x | 3.17x | R$-198.23 Million |
| 2014 | -34.94% | -38.31% | 0.24x | 3.83x | R$-796.72 Million |
| 2015 | -45.52% | -45.51% | 0.23x | 4.29x | R$-680.67 Million |
| 2016 | -71.98% | -95.61% | 0.11x | 6.74x | R$-585.84 Million |
| 2017 | -89.99% | -103.95% | 0.08x | 10.20x | R$-376.55 Million |
| 2018 | 0.00% | -412.88% | 0.06x | 0.00x | R$-589.30 Million |
| 2019 | 0.00% | -512.20% | 0.03x | 0.00x | R$-256.51 Million |
| 2020 | 0.00% | 14.27% | 0.06x | 0.00x | R$68.31 Million |
| 2021 | 0.00% | -320.93% | 0.05x | 0.00x | R$-118.25 Million |
| 2022 | 0.00% | 0.00% | -0.06x | 0.00x | R$-315.70 Million |
| 2023 | 0.00% | 2582.30% | 0.02x | 0.00x | R$341.29 Million |
Industry Comparison
This section compares Rossi Residencial S.A's net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $2,326,852,000
- Average return on equity (ROE) among peers: 13.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rossi Residencial S.A (RSID3) | R$-973.07 Million | 6.86% | N/A | $2.82 Million |
| Cyrela Brazil Realty S.A. Empreendimentos e Participações (CYRE3) | $2.27 Billion | 18.60% | 1.08x | $1.12 Billion |
| Gafisa S.A (GFSA3) | $2.38 Billion | 8.96% | 2.22x | $3.04 Million |